HomeMy WebLinkAbout111924-05.1
ADMINISTRATIVE STAFF REPORT 5.1
TO: Mayor and Town Council November 19, 2024
SUBJECT: Resolution No. 75-2024, accepting the Fiscal Year 2023/24 Audited Annual
Comprehensive Financial Report for the Town of Danville
BACKGROUND
The Pun Group, LLP, has completed its examination of the financial statements for the
Town of Danville and has approved the draft financial reports, including unqualified
opinions, as to their accuracy. The draft audit is attached to this report and the Town
Council is now being asked to accept the FY 2023/24 Annual Comprehensive Financial
Report (ACFR).
FORMAT OF TOWN’S FINANCIAL REPORT
The ACFR is presented in compliance with Government Accounting Standards Board
(GASB) Statement 31, Statement 34, Statement 40, Statement 44 and Statement 54.
The ACFR is composed of three sections: Introductory, Financial and Statistical.
• The Introductory Section familiarizes the reader with the Town and includes the
Transmittal Letter, the Town’s organizational chart and a directory of public
officials.
• The Financial Section includes the Independent Auditor’s Report, Management’s
Discussion and Analysis, Basic Financial Statements, Notes to the Basic Financial
Statements, Required Supplementary Information (unaudited) and Supplemental
Information.
• The Statistical Section schedules are designed to show trends in five areas:
financial, revenue capacity, debt capacity, demographic and economic
information and operating information.
GASB 34 presents financial information from two perspectives. The first perspective, the
Government-Wide Financial Statements, located at the beginning of the Financial Section,
groups the Town’s funds into major and non-major funds and presents them in this
condensed format. The value of the Town’s long-term debt and the Town’s
infrastructure, net of depreciation, is included in the Government-Wide Statement of Net
Assets and the Statement of Activities and Changes in Net Assets. The second
perspective, the Fund Financial Statements, includes the Governmental Funds Balance
Sheet and the Statement of Revenues, Expenditures and Changes in Fund Balance, but
omits long-term debt and the value of infrastructure. Reconciliation of the Government-
Audited Annual Comprehensive
Financial Report FY 2023/24 2 November 19, 2024
Wide Financial Statements and the Fund Financial Statements are presented after each of
the Fund Financial Statements.
Based on GASB criteria, the Town’s major funds are the General Fund and the Capital
Improvement Project Fund. The Town has chosen to present the Lighting and Landscape
Special Revenue Fund and Regional Traffic Impact Fees Special Revenue Fund and
American Rescue Plan Act Special Revenue as major funds.
Highlights of the Town’s accomplishments and fiscal activities are presented in the
Transmittal Letter and Management Discussion and Analysis.
ECONOMIC CONDITION OF DANVILLE’S GENERAL FUND
General Fund
The General Fund realized a net increase in fund balance of $7,957,096 (year over year
2022/23 to 2023/24). Revenues exceeded expenditures by $11,649,793 with net operating
transfers to other funds of $3,692,697.
Actual revenues exceeded final budgeted revenues by $6,980,841. General Fund
expenditures were below budget by $2,132,852. These savings were largely attributable
to staffing position vacancies and operating saving from most departments.
Note 11 of the Notes to Basic Financial Statements details the reserves and designations
against the June 30, 2024 Fund Balance. The recommended designated reserves,
described in detail below, were reviewed by the Town Council Finance Committee on
November 6, 2024, and by the Town Council at the November 6, 2024 Study Session.
These will require approval and appropriation by the full Town Council through
Resolution No. 75-2024.
TOWN FUND BALANCE
Total reserves and designations amount to $24,982,620 (Table 1), an increase of $2,889,096
from prior year reserves and designations of $22,093,524.
It is recommended that the Town Council approve the following adjustments to fund
balance reserves which are reflected in the FY 2023/24 ACFR.
Compensated Absences/Personnel
The recommended transfer of $750,000 will increase the reserves for Compensated
Absences/Personnel to ensure that sufficient funds are set aside to cover currently
accumulated employee general leave hours.
Audited Annual Comprehensive
Financial Report FY 2023/24 3 November 19, 2024
Contingency Fund
The recommended transfer of $500,000 to the Contingency Fund is to replenish the fund
for future use.
500 La Gonda
The recommended transfer of $300,000 will assist with the cost of replacing the roof for
500 La Gonda Way.
Asset Replacement
The recommended transfer of $1,000,000 to the Asset Replacement Fund will assist with
the replacement of obsolete capital assets including vehicles, equipment, furnishings, and
technology.
Capital Improvement Projects Fund
The recommended transfer of $4,997,432 to the Capital Improvement Projects Fund will
assist with the funding of future projects as determined by the Town Council.
Other Reserves Against Fund Balance
In addition to the above-designated reserves that require Town Council action to
implement, the following reserves/designations are reflected in the ACFR. A number of
these are carried over from prior fiscal years and are statutorily restricted.
Table 1
General Fund Balance Analysis
As of June 30, 2024
Total pre-audit Fund Balance at 6/30/24 $ 36,897,760
Adjusted for unrealized market value reported per GASB 31 $(3,762,414)
Adjusted for unrealized leased income/loss reported per GASB 37 $ (605,294)
Fund Balance without unrealized market value $ 32,530,052
Less Reserves/Designations against Fund Balance for:
Operating Reserve $ 16,009,768
Receivable from former CDA $ 1,759,401
Compensated Absences/Personnel $ 1,465,232
Reserved for Debt Service $ 848,843
Contingency $ 510,470
Encumbrances $ 877,166
Audited Annual Comprehensive
Financial Report FY 2023/24 4 November 19, 2024
Emergency Reserved $ 1,985,327
500 La Gonda Way – proceeds from rent $ 1,516,413
Reward Fund $ 10,000
Total Reserves/Designations against Fund Balance $ 24,982,620
Current Unreserved/Undesignated Fund Balance at 6/30/24 $ 7,547,432
Recommended Fund Balance Options:
Compensated Absences/Personnel $ (750,000)
Contingency Fund $ (500,000)
500 La Gonda $ (300,000)
Asset Replacement $ (1,000,000)
Capital Improvement Projects Fund $ (4,997,432)
When the operating transfers are combined with the above reserves and the designations
require Town Council action, the entire excess of revenues and other sources over
expenditures and other uses in the General Fund for the 2023/24 fiscal year will have
been designated for specific purposes.
PUBLIC CONTACT
Posting of the meeting agenda for the Town Council meeting on November 19, 2024, as
well as the Finance Committee meeting on November 6, 2024, and the Study Session on
November 6, 2024, serves as notice to the general public.
FISCAL IMPACT
Approval of the recommendations made in this report will increase the Fiscal Year
2023/24 net designations in the General Fund by $7,547,432.
RECOMMENDATION
Adopt Resolution No. 75-2023, accepting the Fiscal Year 2023/24 Audited Annual
Comprehensive Financial Report for the Town of Danville.
Prepared by:
Lani Ha
Finance Director/Treasurer
Audited Annual Comprehensive
Financial Report FY 2023/24 5 November 19, 2024
Reviewed by:
Joseph A. Calabrigo
Town Manager
Attachments: A - Resolution No. 75-2024
B - Fiscal Year 2023/24 Annual Comprehensive Financial Report for the
Town of Danville (Copies were distributed to the Town Council, Town
Manager and City Clerk. Copies are available upon request at the City
Clerk’s office.)
RESOLUTION NO. 75-2024
ACCEPTING THE FISCAL YEAR 2023/24 AUDITED ANNUAL
COMPREHENSIVE FINANCIAL REPORT FOR THE TOWN OF DANVILLE
WHEREAS, the Town of Danville’s independent auditor has completed its annual
examination of the Town’s financial statements and has issued a draft report with an
unqualified opinion as to their accuracy; and
WHEREAS, the audited financial statements have been combined with introductory and
statistical information into the Town’s Annual Comprehensive Financial Report; and
WHEREAS, the Town Council has reviewed the draft Annual Comprehensive Financial
Report; now, therefore, be it
RESOLVED, that the Danville Town Council accepts and approves the Fiscal Year
2023/24 audited Annual Comprehensive Financial Report as presented; and, be it further
RESOLVED, that the following amount be transferred to the Compensated
Absences/Personnel Fund:
• $ 750,000 for Compensated Absences/Personnel Fund
RESOLVED, that the following amount be transferred to the General Fund, Contingency
Fund:
• $ 500,000 for Contingency Fund
RESOLVED, that the following amount be transferred to the General Fund, 500 La
Gonda Way:
• $ 300,000 for 500 La Gonda Way
RESOLVED, that the following amount be transferred to the Asset Replacement Fund:
• $ 1,000,000 for Asset Replacement Fund
RESOLVED, that the following amount be transferred to the Capital Improvement
Projects Fund:
• $ 4,997,432 for CIP Capital Improvement Projects Fund
Docusign Envelope ID: 2B8C3B91-E5D0-4C4B-8586-63943F3371DA
PAGE 2 OF RESOLUTION NO. 75-2024
APPROVED by the Danville Town Council at a regular meeting held on November 19,
2024, by the following vote:
AYES:
NOES:
ABSTAINED:
ABSENT:
MAYOR
APPROVED AS TO FORM: ATTEST:
CITY ATTORNEY CITY CLERK
Docusign Envelope ID: 2B8C3B91-E5D0-4C4B-8586-63943F3371DA