HomeMy WebLinkAbout020224 - 05.1 LLAD Update
LIGHTING AND LANDSCAPE
DISTRICT UPDATE
BACKGROUND
Since the Town’s incorporation in 1982, a portion of the Town’s maintenance budget
has been paid for through assessments levied by the Danville Street Lighting and
Landscape Assessment District No. 1983-1 (the “LLAD”). Every property in Danville
is in the LLAD, which consists of four separate benefit zones:
• Zones A and B pay for roadside landscape maintenance (properties are located
in either A or B)
• Zone C pays for street lighting (properties are included in Zone C if they
specially benefit from street lighting)
• Zone D pays for fifty percent (50%) of park and community facilities
maintenance (all properties in Town are in Zone D)
The passage of Proposition 218 in 1996 created new procedural requirements for all
LLADs in the state, the most significant being any existing LLAD assessments and
any future increases require approval by the majority of property owners through a
mail out ballot process. In 1997, Danville property owners ratified the existing
assessments with more than 87% support. In 2003, property owners approved an
increase in assessments to the current levels. No further increases have been sought
in the intervening 20+ years. Current rates for a single-family residence are:
• Zone A=$40.20
• Zone B=$179.50
• Zone C=$58.50
• Zone D=$67.80
DISCUSSION
At the Town Council’s study session of August 15, 2023, staff presented an overview
of the financial status of the LLAD, along with information from the district engineer,
Francisco & Associates, regarding issues involved in potentially increasing the
current rates (see Attachment). At the conclusion of the study session, the Council
directed staff to work with Francisco & Associates on a more comprehensive analysis
2
of potential rate increases. That work is underway and is anticipated to be presented
to the Town Council in early spring 2024.
Concurrently, Town staff has been looking at potential timelines for taking a proposed
rate increase to property owners. In doing so, there are two primary considerations:
avoiding any potential conflicts with other local tax measures or assessments; and the
lead time necessary to complete the mail out balloting process itself.
Potential Conflicts with other measures
It appears that the San Ramon Valley Unified School District will have at least one
and perhaps two parcel taxes on the ballot in 2024 - one to renew the expiring Measure
D and one to address the loss of state funding. In order to avoid competition with the
school district, and to allow for the time to lay the necessary groundwork, 2025
appears to be the most logical target year to move forward. At this time, Town staff
is not aware of any other local tax or assessment measures that would impact Danville
residents in the next year or two.
Timeline for LLAD balloting process
Given where we are with the current process and the likelihood of other measures
going before voters in 2024, 2025 would appear to be the most likely opportunity to
present the LLAD to property owners. Based upon the timeframe that was used for
the most recent balloting procedure back in 2003, a tentative schedule could include
the following steps and milestones:
• February: Prepare the Engineer’s Report, develop proposed assessment rates,
prepare the notice and ballot wording.
• March: By early March the Town Council reviews and preliminarily approves
proposed rates, notice and ballot.
• April: At the first April meeting, the Town Council approves the Preliminary
Engineers Report and authorizes mailing of notices and ballots to property
owners.
• April: Notices and ballots are mailed to property owners by mid-April. The
ballots must be mailed 45 days prior to public hearing as property owners have
45 days to complete and submit their ballots.
• June: At the first meeting in June, the Town Council opens and continues the
public hearing, allowing time for the City Clerk and District Engineer to
tabulate ballots. On the following day, the Town Council accepts the results of
the balloting and authorizes the levy of assessment.
• August: By the first week in August, the final assessment rates must be
submitted to the County Assessor for placement on property tax bills.
3
This timeline allows for results of the balloting procedure to be known prior to Town
Council adoption of the operating budget for the following fiscal year.
Attachment: August 15 Study Session Report
STUDY STUDY SESSION MEMORANDUM 3.1
TO: Mayor and Town Council August 15, 2023
SUBJECT: Review of Town Lighting and Landscape Assessment District 1983-1
BACKGROUND
Since the Town’s incorporation in 1982, a portion of the Town’s maintenance budget has
been funded through assessments levied by the Danville Street Lighting and Landscape
Assessment District No. 1983-1 (the “LLAD”). High level maintenance of our extensively
used community parks and facilities, landscaping in major roadside and median areas,
and street lighting to enhance community safety have been identified as high priorities
by our residents and Town Council.
Every property in Danville is in the LLAD, which consists of four separate benefit zones:
•Zones A and B pay for roadside landscape maintenance (properties are located in
either A or B)
•Zone C pays for street lighting (properties are included in Zone C if they
specifically benefit from street lighting)
•Zone D pays for fifty percent of park and community facilities maintenance (all
properties in Town are in Zone D)
The passage of Proposition 218 in 1996 created new procedural and substantive
requirements for all LLADs in the state, the most significant being that any existing LLAD
assessments and any future increases require approval by the majority of property
owners participating in a mail out ballot process.
In 1997, property owners in Town ratified the assessments existing at that time with more
than 87% support. In 2003, property owners approved an increase in assessments to the
current levels. The rates did not include any annual CPI or escalator, and the Town has
not proposed any additional increases in assessments during the past 20 years.
Current rates for a single-family residence are:
•Zone A $40.20
•Zone B $179.50
•Zone C $58.50
•Zone D $67.80
LLAD 1983-1 2 August 15, 2023
Most commonly, single family owners will fall either within Zones A, C and D with a
total annual assessment of $166.50, or Zones B, C and D with a total annual assessment
of $305.80. Multi-family and non-residential properties are assessed based upon a
formula that determines the “equivalent dwelling units” or EDUs represented by that use
in comparison to single-family residential.
DISCUSSION
While LLAD revenues have not increased in 20 years, expenses have. Following is a
summary of how LLAD revenues and expenditures have changed since the last rate
adjustment in 2003. Audited year-end revenues and expenditures are available for fiscal
years 2003/04 through 2021/22. Budgeted revenues and expenditures are shown for
fiscal year 2023/24.
Revenues
Actual Actual Budget
Zone 2003/04 2021/22 % Increase 2023/24 % Increase
A $582,873 $604,323 3.68% $583,858 0.17%
B $728,280 $745,059 2.30% $746,968 2.57%
C $676,696 $683,606 1.02% $664,183 -1.85%
D $1,028,419 $1,162,670 13.05% $1,134,741 10.34%
$3,016,268 $3,195,658 5.95% $3,129,750 3.76%
Operating Expenditures (Net of Capital)
Actual Actual Budget
Zone 2003/04 2021/22 % Increase 2023/24 % Increase
A $582,972 $891,790 52.97% $1,123,688 92.75%
B $613,789 $956,887 55.90% $1,084,257 76.65%
C $593,997 $643,932 8.41% $795,031 33.84%
D $936,192 $1,718,883 83.60% $1,863,138 99.01%
$2,726,950 $4,211,492 54.44% $4,866,114 78.45%
As noted previously, Zone D costs reflect the 50/50 cost split between the LLAD and the
Town General Fund. Total Zone D (Park and Facilities Maintenance) costs are double the
cost shown.
Two additional points to make contextually are that: 1) the LLAD expenditures reflected
above do not include capital expenditures that the Town makes to support the LLAD –
i.e., these are operating expenses only; and, 2) between August 2003 and August 2022,
inflation in the San Francisco Bay Area Region as reflected by the Consumer Price Index
(CPI) for the region increased by 67.55%. Therefore, increases in LLAD operating
expenses through fiscal year 2021/22 fall well within the overall CPI for the Bay Area.
LLAD 1983-1 3 August 15, 2023
Had LLAD assessments been structured to adjust for CPI, by 2021/22 the rates that were
originally set in 2003/04 would have adjusted as illustrated below to cover the operating
portion of the LLAD costs net of any capital contribution. Further adjustment based upon
budgeted 2023/24 expenses are reflected in the last two columns.
Adjusted Rates Zone 2003/04 2021/22 % Increase 2023/24 % Increase
A $40.20 $61.49 52.97% $77.49 92.75%
B $179.50 $279.86 55.91% $317.09 76.65%
C $58.50 $63.42 8.41% $78.30 33.84%
D $67.80 $124.48 83.60% $134.93 99.01%
Moving Forward
During the recent study sessions to review the Town’s 2023/24 Operating Budget, the
Town Council requested a study session discussion of the LLAD budget, a review of both
substantive and procedural issues that would arise should the Town wish to propose an
increase in the assessment rates and other potential options available to assist in funding
some or all of these maintenance functions.
Town staff has met with the Town’s long time LLAD District Engineers, Francisco and
Associates, who have prepared the attached memorandum to address these topics.
RECOMMENDATION
Provide direction to Town staff on any additional information regarding the LLAD and
maintenance funding.
Prepared by:
David Casteel
Maintenance Services Director
Robert B. Ewing
City Attorney
Attachments: A-Francisco and Associates Memo
B-LLAD Map
1
MEMORANDUM
July 20, 2023
TO: Dave Casteel, Maintenance Services Director, Town of Danville
FROM: Francisco & Associates
SUBJECT: Town of Danville Street Lighting and Landscape Assessment District No.
1983-1
Purpose
The Town of Danville (the “Town”) established the Street Lighting and Landscape
Assessment District No. 1983-1 (the “LLAD”) for the purpose of providing a mechanism
to fund the annual cost to operate, maintain, service, and replace the Town’s public
landscape, streetlight, and park improvements (the “Public Improvements”). The annual
assessments generated by the LLAD are currently insufficient to fund the Public
Improvements at the level to which the Town’s constituents are accustomed without an
annual contribution from the Town’s General Fund. The required annual General Fund
contribution is not sustainable, and therefore not a viable long term funding source for the
Public Improvements. For this reason, the Town is exploring options to fund the annual
shortfall and to ensure there is an adequate and stable source of funding for the future.
The purpose of this memorandum is to assist Town staff and the Town Council in
determining how best to address the LLAD’s annual funding shortfall. To this end,
provided in the following sections is an overview of the Town’s LLAD, an outline of the
process required to increase LLAD assessments to a level that can sufficiently cover the
annual maintenance costs of the Public Improvements as well as an outline of the process
to establish either a general or special tax as alternative funding strategies. Additional
considerations in evaluating funding strategies are also included.
Background
Upon incorporation, the Town inherited several street lighting districts from Contra Costa
County. In 1983, these street lighting districts were consolidated into a single Town-wide
Lighting and Landscape Assessment District, now known as the Town’s LLAD 1983-1.
The LLAD was expanded in 1987 to authorize the use of funding for major roadside and
median landscaping, and authorization was extended to include parks and related
recreational facilities in 1990. In 1997, in order to comply with new legislation at the time
(Proposition 218), the LLAD was confirmed by the Town’s property owners with
overwhelming support, receiving more than 87% approval.
ATTACHMENT A
2
Since formation, it has been the Town’s intent that the LLAD’s annual assessments will
fully or, at minimum, significantly fund the maintenance, operation, and replacement of
the Public Improvements. For this reason, in 2003 the Town’s property owners approved
an increase in the assessments to provide the Town with the additional funding necessary
at that time to maintain and operate the Public Improvements. The Town has been levying
the assessment annually, but the LLAD’s assessment rates have remained unchanged
since the 2003 increase. Despite the unchanged assessment rates, the costs to maintain
and operate the Public Improvements have continued to rise, leading to a projected
General Fund contribution of approximately $3.5 million dollars for Fiscal Year 2023-24.
Unfortunately, this annual General Fund contribution is not sustainable in the long term.
To maintain the current level of service in future years, the Town is exploring options to
increase funding for the maintenance, operation, and replacement of the Public
Improvements. If the current funding strategy remains unchanged, there may be a need
to reduce services to align revenues with expenditures.
There are currently two options identified to fund the annual shortfall: 1) An Increase of
the LLAD Assessments, and 2) Establishment of a Local Tax. Outlined below are
summaries of the process to increase the LLAD’s assessment rates and the process to
establish a local tax, both of which are funding strategies available to the Town for
consideration.
Increasing LLAD Assessments
In order to address the existing funding shortfall and the funding needs of tomorrow
through an increase of the LLAD assessment rates, the Town will need to conduct a
Proposition 218 proceeding. The process to conduct a Proposition 218 proceeding to
increase LLAD assessments will take approximately six to nine months, and includes
several steps which are summarized below:
•Perform a benefit analysis of the relevant Public Improvements to determine the
costs to maintain, operate, and replace the Public Improvements, as well as
identify the benefits to be conferred by the Public Improvements to property within
the Town.
•Determine proposed assessment rates based on the prepared benefit analysis.
•The Town Council approves a resolution initiating the proceedings to establish a
new LLAD and directs City staff to prepare an Engineer’s Report.
•Prepare an Engineer’s Report that includes the benefit analysis and proposed
assessment methodology and rates.
•The Town Council receives and approves the Preliminary Engineer’s Report and
sets a date and time to hold a public hearing on the matter.
•Mail notices and ballots to all affected property owners a minimum of 45 days prior
to the scheduled public hearing.
•The Town Council conducts a Public Hearing and tabulates the returned ballots. If
there is no majority protest, the Town Council can adopt a resolution approving the
3
Final Engineer’s Report and confirming the increase in assessments. A majority
protest exists if more than 50% of ballots returned, weighted by proposed
assessment, oppose the increased assessment.
It is important to note, the legal landscape has changed since the LLAD was initially
formed in 1983 and since the assessment rates were last increased in 2003. For this
reason, the benefit analysis will require a thorough review of the Public Improvements.
This review will include identifying the location of existing and planned Public
Improvements, identifying the costs to maintain, operate, and replace both the existing
and future Public Improvements, and determining what benefits are conferred to property
from the Public Improvements. The benefit analysis will be used to develop a new
assessment methodology that equitably allocates the costs of the Public Improvements
to each parcel within the Town, resulting in the proposed increased assessment rates that
will fund the annual shortfall.
Passing a Local Tax
Another commonly utilized funding mechanism by local public agencies across the state
involves passing a local tax to fund services. Pursuant to state law, agencies may
consider placing either a general or special tax before local voters for their consideration.
The following is a brief description of both options.
General Taxes
A general tax is one which is used to help pay for “general governmental services” so it
would not be specifically earmarked for maintenance purposes. However, under current
law, it is possible to place a general tax on the ballot along with a non-binding advisory
measure, which asks voters to express their preference for how the tax proceeds should
be spent. However, a ballot initiative proposed by the California Business Roundtable
(qualified for the November 2024 ballot) would specifically eliminate the use of advisory
measures tied to general taxes if approved. General taxes must be placed on the ballot
by a 2/3’s vote of the council and, absent an emergency, must be submitted to the voters
at a regularly scheduled election for the council. General taxes can be approved by a
simple majority vote.
Special Taxes
A special tax is one that is earmarked for a specific purpose(s), such as funding the
maintenance, operation, servicing, and replacement of the Public Improvements. The
process to establish a special tax requires two-thirds registered voter approval and can
be submitted to the voters at any election. The process would take approximately seven
to twelve months. The process is summarized below:
4
•Identify the relevant Public Improvements to be funded by the special tax and
determine the costs to maintain, operate, and replace the Public Improvements.
•Establish the proposed tax rate structure for property within the Town and
determine the special tax rates needed to fund the costs of the Public
Improvements.
•The Town Council approves a resolution establishing the ballot question, outlining
the special tax rates and rate structure, and directing the County Registrar to place
a measure on the upcoming election’s ballot.
•Registered voters (not property owners) within the Town’s boundaries will vote on
the special tax measure at the upcoming primary or general election. If two-thirds
of the voters support the special tax, the tax is approved and may be levied in
subsequent years.
•The Town Council adopts a resolution confirming the results of the election and
authorizing the levy of the special tax.
The upcoming primary and general elections are in March and November of 2024. To be
eligible to place a ballot measure on the March 2024 ballot (which would have to be a
special tax), the Town must complete the necessary steps of developing a rate structure
and tax rates early enough for the Town Council to approve a resolution by the end of
October 2023. Similarly, for inclusion on the November 2024 ballot (which could be a
general or special tax), these steps must be finalized and approved by the Town Council
by the end of July 2024.
Additional Considerations
It is recommended that two additional items be considered when evaluating funding
strategies to address the existing LLAD’s funding shortfall: 1) the inclusion of an annual
escalation factor, and 2) the type and level of public education and outreach efforts that
may be required to educate property owners and/or the electorate about the LLAD’s
purpose, the existing funding shortfall and the funding strategy the Town elects to pursue.
1.The inclusion of an annual escalation factor would allow any increase in LLAD
assessment rates or a newly established special tax to keep pace with annual
inflationary increases in the costs to maintain and operate the Public
Improvements. Typically, annual escalation factors are tied to a local index. A local
index commonly utilized by public agencies in the region is the U.S. Bureau of
Labor Statistics Consumer Price Index for All Urban Consumers or Urban Wage
Earners and Clerical Workers for the San Francisco, Oakland, Hayward Area of
California.
2.Public outreach and education efforts ensure that the Town’s electorate is
educated and well informed of the issues and circumstances experienced by the
Town as well as ensure that the electorate understands the proposed funding
solution. Public education and outreach efforts includes community meetings and
mailers informing the electorate of the Town’s funding situation and the avenue
proposed to generate the needed funding to sustain the Public Improvements in
5
the future. These communication efforts lead to a more informed constituency and
often increase the likelihood of the electorate approving the proposed funding
strategy.
Summary
It has now been twenty years since the Town last asked property owners for an increase
in assessment rates for LLAD 1983-1. Absent any CPI escalator and given that only
minimal growth has occurred in Danville during this time, District revenue growth has
fallen well short of increased District expenses. Based on the options outlined above,
there are various matters to consider when determining how best to fund the annual
shortfall associated with the Town’s Public Improvements. Below is a summary of the
proposed funding strategies included herein to assist the Town Council and Town staff in
determining how best to fund the Town’s Public Improvements.
•The process to establish or increase the LLAD assessment will result in the
property owners returning ballots in support or opposition to the proposed
assessment. In order to move forward, a majority of the ballots returned (weighted
by assessment amount) would need to support the increase of LLAD assessments.
The process to increase the LLAD assessments typically takes approximately six
to nine months and can be initiated at the City’s discretion.
•The process to establish a special tax will result in a registered voter election that
will take approximately seven to twelve months and will likely need to be timed to
align with either a primary or general election. In order to move forward with the
establishment of a special tax, two-thirds of the votes cast in the election would
need to support the establishment and levying of the special tax.
When selecting a funding strategy, it is important to obtain the pulse of the community,
determine how best to communicate with the Town’s constituents, to have a clear
message, and that the constituents understand not only what is being asked of the
community but also how the approval or failure of the proposed strategy may impact the
Town and its constituents.
DANVILLE STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1983-1
0.0 0.3 0.6 0.9 1.2 1.5 mi
ZONE C = NEIGHBORHOODS BENEFITING FROM STREET LIGHTS
ZONE D = ZONE A + ZONE B
ZONE A
ZONE A
ZONE B
ATTACHMENT B