HomeMy WebLinkAbout020723-08.1CHANDLER ASSET MANAGEMENT, INC. | 800.317.4747 | www.chandlerasset.com
INVESTMENT REPORT
Period Ending December 31, 2022
Town of Danville
SECTION 1 Economic Update
SECTION 2 Account Profile
SECTION 3 Portfolio Holdings
SECTION 4 Transactions
Table of Contents As of December 31, 2022
1
SECTION |Section 1 |Economic Update
2
Economic Update
▪
▪
▪
Market volatility has intensified as investors weigh the probabilities of a hard or soft economic landing. Although the pace
of job growth is moderating, a historically strong labor market has sustained economic expansion. Inflation metrics are
trending downward but remain significantly higher than the Federal Reserve’s target. Financial conditions have eased, and
credit spreads have narrowed over the last quarter. Geopolitical risks remain as the Russia/Ukraine warpersists and China
reopens, while domestically the debt ceiling risk has emerged.As uncertainty has grown, the consensus market view has
diverged from the Federal Reserve’s projected rate path. While evidence of slower economic conditions has begun to
mount,we believe the Federal Reserve will continue to tighten monetary policy at a slowerpace and remain restrictive for
some time, and uncertainty will continue to fuel market volatility.
As expected at the December 14th meeting, the Federal Open Market Committee (FOMC) raised the fed funds targetrate
by 50 basis points to a range of 4.25 –4.50%,in a downshift from four consecutive 75 basis point hikes. The decision was
unanimous, and there was no change to the November statement. The sentiment was hawkish, indicating that “ongoing
increases”in the fed funds rate are likely appropriate and citing continued labor market imbalances. FOMC members
forecasted a higher fed funds rate, slower GDP growth, higher inflation, and higher unemployment in 2023 than in the
September projections.We believe the FOMC will continue to implement tighter monetary policy at a slower pace and
hold rates at restrictive levels for some time until inflationary pressures subside and remain in the Fed’s target range.
In December, yields rose, and the curve became less inverted. The 2-year Treasury yield increased 12 basis points to 4.43%,
the 5-yearTreasury yield rose 27 basis points to 4.01%, and the 10-yearTreasury yield climbed 27 basis points to 3.88%. The
inversion between the 2-year Treasury yield and 10-year Treasury yield narrowed to -55 basis points at December month-
end versus -71basis points at Novembermonth-end. The spread was apositive 78 basis points one yearago. The inversion
between 3-month and 10-yeartreasuries narrowed to -50basis points in Decemberfrom -74basis points in November. The
year 2022 saw a dramatic shift in the Federal Reserve’s policy from highly accommodative to aggressive tightening, resulting
in significantly higher rates and an inverted yield curve. The shape of the yield curve indicates that the probability of
recession is increasing.
3
Source: US Department of Labor Source: US Department of Labor
Employment
The U.S. economy added 223,000 jobs in December, slightly higher than market expectations of 205,000, but a decline from November’s revised
increase of 256,000. Trends in employment remain healthy, with the three-month moving average payrolls at 247,000 and the six-month
moving average at 307,000. Jobs in the goods producing sector were surprisingly strong, and leisure and hospitality employment growth
remained solid. The unemployment rate dipped to 3.5%, returning to its pre-pandemic level. The labor participation rate increased only
slightly to 62.3%in December from 62.1%in November, indicating the supply of labor remains challenging for employers. The U-6
underemployment rate, which includes those who are marginally attached to the labor force and employed part time for economic reasons
declined to 6.5% from the prior month at 6.7%. Average hourly earnings rose 4.6% year-over-year in December, down from a revised 4.8%
increase in November. Overall, the Decemberemployment report demonstrates astrong demand for laborand supports the case for the Fed
to continue raising the federal funds rate, but perhaps at a slower pace.
-200
-100
0
100
200
300
400
500
600
700
800
MO
M
C
h
a
n
g
e
I
n
(
0
0
0
'
s
)
Nonfarm Payroll (000's)
Non-farm Payroll (000's)
3 month average (000's)
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
Unemployment Rate
Underemployment Rate (U6)
Unemployment Rate (U3)
Ra
t
e
(
%
)
4
Source: US Department of Labor Source: US Department of Commerce
Inflation
The ConsumerPrice Index (CPI) increased 6.5% year-over-year in December, down from a7.1% year-over-yearincrease in November. The Core
CPI, which excludes volatile food and energy components, rose 5.7% year-over-year in December, down from 6.0%in November. Gasoline
prices decelerated materially, while shelter prices continued to rise. A shift in spending from goods to services continues to dampen
merchandise prices. The Personal Consumption Expenditures (PCE) index rose 5.0% year-over-year in December versus a 5.5% year-over-year
gain in November. Core PCEincreased 4.4% year-over-year in Decemberversus a4.7% year-over-yeargain in November. Declining inflationary
trends are expected to provide the Federal Reserve room to reduce the pace and magnitude of future federal funds rate hikes.
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Personal Consumption Expenditures (PCE)
PCE Price Deflator YOY % Change
PCE Core Deflator YOY % Change
YO
Y
(
%
)
C
h
a
n
g
e
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Consumer Price Index (CPI)
CPI YOY % Change
Core CPI YOY % Change
YO
Y
(
%
)
C
h
a
n
g
e
5
Advance Retail Sales dropped 1.1%in December after a downward revision to a 1%decline in November, reflecting a loss of momentum in
consumer demand for goods amid high inflation and shifting preferences toward services. Retail sales rose 6%year-over-year in December,
unchanged from November’s year-over-year gain. Weakness was widespread among sectors. The Conference Board’s ConsumerConfidence
Index jumped more than expected to 108.3 in December from an upwardly revised 101.4 in November. Views of current conditions and the
future outlook for the economy both improved as inflation expectations declined.
Source: US Department of Commerce Source: The Conference Board
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
Retail Sales YOY % Change
YO
Y
(
%
)
C
h
a
n
g
e
80
90
100
110
120
130
140
In
d
e
x
L
e
v
e
l
Consumer Confidence
Consumer
6
Source: The Conference Board Source: Federal Reserve Bank of Chicago
Economic Activity
The Conference Board’s Leading EconomicIndex (LEI) remained in negative territory forthe tenth consecutive month at aworse than expected
-1.0%in December, following adownwardly revised -1.1%in November. The LEI was down 6.0% year-over-over in Decemberversus down 4.7%
in November. The Conference Board cited widespread deterioration in the components of the index. The Chicago Fed National Activity Index
(CFNAI) increased to -0.49 in December from -0.51 in November continuing the below trend growth over the month.On a 3-month moving
average basis, the CFNAI decreased to -0.33 in December from a downwardly revised -0.14 in November.
-0.50
-0.25
0.00
0.25
0.50
0.75
1.00
Chicago Fed National Activity Index (CFNAI)
3
M
o
n
t
h
A
v
e
r
a
g
e
-1.5%
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
Leading Economic Indicators (LEI)
MO
M
(
%
)
C
h
a
n
g
e
7
Source: US Department of Commerce Source: S&P
Housing
0
200
400
600
800
1000
1200
1400
1600
1800
2000
MO
M
C
h
a
n
g
e
(
I
n
T
h
o
u
s
a
n
d
s
o
f
U
n
i
t
s
)
Housing Starts
Multi Family Housing Starts
Single Family Housing Starts
0.0%
3.0%
6.0%
9.0%
12.0%
15.0%
18.0%
21.0%
24.0%
S&P/Case-Shiller 20 City Composite Home Price Index
YO
Y
(
%
)
C
h
a
n
g
e
Total housing starts fell 1.4% month-over-month in December to 1,382,000 units and were down 21.8% compared to December 2021.The dip
was entirely due to a 19%decline in starts of multi-unit homes but was somewhat offset by an increase in starts of single-family homes as
mortgage rates eased. The 30-year fixed rate mortgage has dropped to an average of 5.95% according to Freddie Mac, down from a peak of
over 7%in November. According to the Case-Shiller20-City Home Price Index, the year-over-yearincrease continued its declining rate of gain
to +8.6%in October from +10.4%in September, clearly displaying the impact of higher mortgage rates year-over-year, which have reduced
demand for homebuying as affordability has declined.
8
Source: Institute for Supply Management Source: Federal Reserve
Manufacturing
The Institute for Supply Management (ISM) manufacturing index declined to 48.4 in December from 49.0 in November. This is the second
consecutive month of readings below 50.0, which is indicative of contraction in the manufacturing sector. The declining trend reflects sluggish
demand amid economic uncertainty and easing price pressures in the goods sector. Industrial production fell 0.7%in December after a
downward revision to -0.6%in November. The decrease was due to declines in production formanufacturing and mining, while utilities output
rose sharply due to cold weather. This equates to a 1.65% increase from the prior year. Capacity utilization dropped to 78.8%in December
from 79.4% in November and has fallen below the 1972-2021 average of 79.6%.
40
42
44
46
48
50
52
54
56
58
60
62
64
66
Institute of Supply Management Purchasing Manager Index
EXPANDING
CONTRACTING
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
Industrial Production
YO
Y
(
%
)
C
h
a
n
g
e
9
Source: US Department of Commerce Source: US Department of Commerce
3/22 6/22 9/22 12/22
0.9% 1.4% 1.5% 1.4%
1.0% -2.8% -1.8% 0.3%
-3.1% 1.2% 2.9% 0.6%
-0.4% -0.2% 0.2% 0.4%
0.0% -0.1% 0.4% 0.3%
-1.6% -0.6% 3.2% 2.9%
Federal Government Expenditures
State and Local (Consumption and Gross
Investment)
Gross Private Domestic Investment
Personal Consumption Expenditures
Components of GDP
Net Exports and Imports
Total
-35.0%
-30.0%
-25.0%
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
Gross Domestic Product (GDP)
GDP QOQ % Change
GDP YOY % Change
Gross Domestic Product (GDP)
According to the advance estimate, fourth quarter GDP increased at an annualized rate of 2.9%, down from 3.2%in the third quarter. The
headline growth was led by nondefense federal spending, offset by a strong decline in residential investment. The consensus estimate calls
for 1.0% growth in the first quarter and 0.5% growth for the full year 2023.
10
Federal Reserve
Source: Federal Reserve Source: Bloomberg
As expected at the December14th meeting, the Federal Open Market Committee (FOMC) raised the fed funds target rate by 50 basis points to
a range of 4.25 –4.50%,in a downshift from four consecutive 75 basis point hikes. The decision was unanimous, and there was no change to
the November statement. The sentiment was hawkish, indicating that “ongoing increases”in the fed funds rate are likely appropriate and
citingcontinued labormarket imbalances. The Summary of EconomicProjections indicated apeak median forecast of 5.1%in 2023 and no rate
cuts until 2024;however, the market consensus diverged, implying rate cuts in the second half of 2023.FOMC members forecasted a higher
fed funds rate, slower GDP growth, higher inflation, and higher unemployment in 2023 than in the September projections.We believe the
FOMC will continue to implement tightermonetary policy at aslower pace and hold rates at restrictive levels for some time until inflationary
pressures subside and remain in the Fed’s target range.
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
Effective Federal Funds Rate
Yi
e
l
d
(
%
)
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
Federal Reserve Balance Sheet Assets
In
$
m
i
l
l
i
o
n
s
11
Source: Bloomberg Source: Bloomberg
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
US Treasury Note Yields
2-Year
5-Year
10-Year
Yi
e
l
d
(
%
)
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
US Treasury Yield Curve
Dec-22
Sep-22
Dec-21
Yi
e
l
d
(
%
)
Bond Yields
At the end of December, the 2-year Treasury yield was 370 basis points higher, and the 10-Year Treasury yield was about 237 basis points
higher, year-over-year. The inversion between the 2-yearTreasury yield and 10-yearTreasury yield narrowed to -55 basis points at December
month-end versus -71 basis points at November month-end. The average historical spread (since 2003)is about +130 basis points. The
inversion between 3-month and 10-yeartreasuries narrowed to -50basis points in Decemberfrom -74basis points in November. The shape of
the yield curve indicates that the probability of recession is increasing.
12
Section 2|SECTION |Section 2 |Account Profile
13
Objectives
Chandler Asset Management Performance Objective
The performance objective is to achieve a return that equals the return on an unmanaged index of one-to-
three year Treasury securities (a “market rate of return”).
Investment Objectives
The primary investment objectives of the Town of Danville are to preserve principal and to maintain
adequate liquidity to meet the Town’s cash flow requirements.The Town expects to achieve a rate of
return which is consistent with its primary objectives.
Strategy
In order to meet its objectives,the Town invests in securities permitted under California Government
Code Section 53600 et seq.and under its Investment Policy.The maximum maturity of the Town’s
investments is five years,unless specifically authorized by the Town Council.
As of December 31, 2022
14
Compliance As of December 31, 2022
Category Standard Comment
U.S. Treasuries No Limitation; Obligations of the U.S. Treasury or securities guaranteed by the full faith and credit of the U.S.
("Treasury obligations") excluding securities which have been stripped of their coupon Complies
Federal Agencies No Limitation; Obligations guaranteed by the full faith and credit of agencies or instrumentalities of the U.S.
government ("Agency obligations"), including, but not limited to FNMA, FFCB, FHLB, FHLMC.Complies
Supranational Obligations
"AA" rating category or higher by a NRSRO; 30% max; 5% max per issuer; USD denominated senior unsecured
unsubordinated obligations; Issued or unconditionally guaranteed by International Bank for Reconstruction &
Development (IBRD), International Finance Corporation (IFC), or Inter-American Development Bank (IADB);
Complies
Municipal Securities (CA, Local Agency)"A" rating category or better by a NRSRO; 30% max; 5% max per issuer; Include obligations of the Town, State of
California, and any local agency within the State of California Complies
Municipal Securities (CA, Other States)
"A" rating category or better by a NRSRO; 30% max; 5% max per issuer; Any of the other 49 states, in addition to
California, including bonds payable solely out of the revenues from a revenue-producing property owned, controlled,
or operated by a state or by a department, board, agency, or authority of any of the other 49 states, in addition to
California.
Complies
Corporate Medium Term Notes "A" rating category or higher by a NRSRO; 30% max (Town Council Directive as of 7/21/16: 20% maximum. Of the
20% total permitted, up to 10% rated "A", and the balance rated "AA" or better); 5% max per issuer Complies
Agency Mortgage Pass-Through
Securities 15% max; 5% max per issuer; Issued by Agencies of the U.S. government only Complies
Collateralized Mortgage Obligation
(CMOs) and Asset Backed Securities
(ABS)
AAA rated by a NRSRO; 15% max(combination of ABS and CMOs); 5% max per issuer Complies
Negotiable Certificates of Deposit
(NCD)
"A-1" short-term rated or higher by a NRSRO; and "A" long-term rating category or higher by a NRSRO; 30% max; 5%
max per issuer; 2 years max maturity Complies
Bank/Time Deposits Funds on deposit in banks must be FDIC insured or collateralized in accordance with California Government Code Complies
Banker’s Acceptances "A-1" short-term rated or higher by a NRSRO; and "A" long-term rating category or higher by a NRSRO; 40% max; 5%
max per issuer; 180 days max maturity Complies
Commercial Paper
"A-1" short-term rated or higher by a NRSRO; and "A" long-term rating category or higher by a NRSRO, if any; 25% max;
5% max per issuer; 270 days max maturity; Issued by corporations organized and operating within the U.S. and
having total assets in excess of $500 million
Complies
Money Market Mutual Funds Highest rating by two NRSROs; or SEC registered adviser with AUM >$500 million and experience greater than 5 years;
20% max in Money Market Mutual Funds; 20% max combined Money Market Mutual Funds and Mutual Funds Complies
Assets managed by Chandler Asset Management are in full compliance with state law and the Client’s investment policy.
Town of Danville - All Accounts
15
Compliance As of December 31, 2022
Category Standard Comment
Mutual Funds Highest rating by two NRSROs; or SEC registered adviser with AUM >$500 million and experience greater than 5 years;
10% max per one Mutual Fund; 20% max combined Money Market Mutual Funds and Mutual Funds Complies
Local Agency Investment Fund (LAIF)
30% max or $10 million, whichever is higher; The amount invested in LAIF should be based upon the Town's cash flow
needs and the difference in yield paid upon funds invested in LAIF compared to other investment options authorized
by the policy.
Complies
Repurchase Agreements
15% max; 30 days max maturity; Market value of securities shall not be < 102% of the repurchase amount;
Collateralized by Treasury or Agency obligations; Delivered to the Town's custody bank; Not used by Investment
Adviser
Complies
Prohibited
Inverse floaters, range notes, mortgage derived interest-only strips; zero interest accrual if not backed by US
Government; Trading securities for the sole purpose of speculating on the future direction of interest rates;
Purchasing or selling securities on margin; Reverse Repurchase Agreements; Securities lending; Foreign currency
denominated securities
Complies
Max Per Issuer 5% max per issuer, with the exception of LAIF, Treasuries, Agencies, Money Market Mutual Funds; or unless otherwise
stated in the investment policy Complies
Maximum Maturity 5 years Complies
Assets managed by Chandler Asset Management are in full compliance with state law and the Client’s investment policy.
Town of Danville - All Accounts
16
Portfolio Characteristics
Danville Short Term Treasury Pool
12/31/22 09/30/22
Benchmark*Portfolio Portfolio
Average Maturity (yrs)1.82 1.72 1.84
Average Modified Duration 1.75 1.54 1.65
Average Purchase Yield n/a 1.48%1.41%
Average Market Yield 4.50%4.56%4.25%
Average Quality**AAA AA+/Aa1 AA+/Aa1
Total Market Value 88,846,043 88,135,173
*ICE BofA 1-3 Yr US Treasury Index
**Benchmark is a blended rating of S&P, Moody’s, and Fitch. Portfolio is S&P and Moody’s respectively.
As of December 31, 2022
17
Danville Short Term Treasury Pool
Sector Distribution
ABS
5.8%
Agency
32.6%
Corporate
14.4%
LAIF
0.1%
Money Market
Fund
0.2%
Supranational
2.8%
US Treasury
44.2%
December 31, 2022 September 30, 2022
ABS
6.1%
Agency
34.4%
Corporate
14.4%
LAIF
0.1%
Money Market
Fund
0.1%
Supranational
2.8%
US Treasury
42.3%
As of December 31, 2022
18
Issue Name Investment Type % Portfolio
Government of United States US Treasury 44.22%
Federal National Mortgage Association Agency 9.42%
Federal Home Loan Mortgage Corp Agency 9.38%
Federal Farm Credit Bank Agency 7.44%
Federal Home Loan Bank Agency 6.33%
Wal-Mart Stores Corporate 1.68%
Toyota ABS ABS 1.37%
Apple Inc Corporate 1.36%
Inter-American Dev Bank Supranational 1.31%
Deere & Company Corporate 1.24%
Toyota Motor Corp Corporate 1.14%
Honda Motor Corporation Corporate 1.07%
Charles Schwab Corp/The Corporate 1.07%
MasterCard Inc Corporate 1.07%
International Finance Corp Supranational 1.07%
Amazon.com Inc Corporate 1.06%
John Deere ABS ABS 1.02%
Caterpillar Inc Corporate 0.96%
US Bancorp Corporate 0.85%
Bank of New York Corporate 0.85%
JP Morgan Chase & Co Corporate 0.79%
Honda ABS ABS 0.73%
Hyundai Auto Receivables ABS 0.64%
Colgate-Palmolive Co.Corporate 0.52%
GM Financial Automobile Leasing Trust ABS 0.50%
GM Financial Securitized Term Auto Trust ABS 0.46%
Paccar Financial Corporate 0.40%
Mercedes-Benz Auto Lease Trust ABS 0.39%
Intl Bank Recon and Development Supranational 0.38%
BMW ABS ABS 0.33%
State Street Bank Corporate 0.28%
BMW Vehicle Lease Trust ABS 0.28%
Wells Fargo Adv Tsy Plus Money Market Fund Money Market Fund 0.21%
Local Agency Investment Fund LAIF 0.09%
Nissan ABS ABS 0.08%
TOTAL 100.00%
Issuers
Danville Short Term Treasury Pool –Account #21
As of December 31, 2022
19
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
0 - 0.25 0.25 - 0.50 0.50 - 1 1 - 2 2 - 3 3 - 4 4 - 5 5+
Danville Short Term Treasury Pool ICE BofA 1-3 Yr US Treasury Index
Portfolio Compared to the Benchmark
0 -0.25 0.25 -0.50 0.50 -1 1 -2 2 -3 3 -4 4 -5 5+
Portfolio 6.0% 11.2% 17.3% 31.6% 27.0% 5.2% 1.6% 0.0%
Benchmark*0.0% 0.0% 3.0% 58.7% 38.3% 0.0% 0.0% 0.0%
*ICE BofA 1-3 Yr US Treasury Index
Duration Distribution
Danville Short Term Treasury Pool
As of December 31, 2022
20
AAA AA A <A NR
12/31/22 7.5%82.3%8.9%0.0%1.4%
09/30/22 7.5%82.1%8.9%0.0%1.5%
Source: S&P Ratings
December 31, 2022 vs. September 30, 2022
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
80.0%
90.0%
AAA AA A <A NR
12/31/22 09/30/22
Quality Distribution
Danville Short Term Treasury Pool
As of December 31, 2022
21
Purchase Yield as of 12/31/22 = 1.48%
0.00
0.50
1.00
1.50
2.00
2.50
Pe
r
c
e
n
t
(
%
)
Historical Average Purchase Yield
Danville Short Term Treasury Pool
As of December 31, 2022
22
Growth Over Time As of December 31,2022
Growth of $1 Million
As of 12/31/2022 Dollar Value Return
Danville Total Return $2,458,963 3.30%
Danville Realized Return $2,526,653 3.40%
LAIF $2,011,624 2.55%
Historical Return of $1 Million Invested on March 31, 1995
23
Total and Realized Rate of Return Annualized Since Inception March 31, 1995
Total rate of return:A measure of a portfolio’s performance over time.It is the internal rate of return,which equates the beginning value of the portfolio with the ending market value;it includes interest
earnings,realized and unrealized gains and losses in the portfolio.Realized rate of return:A measure of a portfolio’s return over time.It is the internal rate which equates the beginning book value of the
portfolio withtheending book value;it includes interest earnings,realized gainsand losses in the portfolio.
-4.00%
-3.00%
-2.00%
-1.00%
0.00%
1.00%
2.00%
3.00%
4.00%
12 months 2 years 3 years 5 years 10 years Since Inception
Danville Short Term Treasury Pool ICE BofA 1-3 Yr US Treasury Index
Annualized
TOTAL RATE OF RETURN 3 months 12 months 2 years 3 years 5 years 10 years Since
Inception
Danville Short Term Treasury Pool 0.81%-3.13%-1.82%-0.18%0.97%0.84%3.30%
ICE BofA 1-3 Yr US Treasury Index 0.74%-3.65%-2.11%-0.41%0.77%0.67%3.04%
REALIZED RATE OF RETURN
Danville Short Term Treasury Pool 0.36%1.34%1.45%1.62%1.70%1.42%3.40%
Investment Performance
Danville Short Term Treasury Pool
As of December 31, 2022
24
Portfolio Characteristics
Danville NERIAD Improvement Fund (89-1 90A)
12/31/22 09/30/22
Benchmark*Portfolio Portfolio
Average Maturity (yrs)0.15 0.45 0.38
Average Modified Duration 0.14 0.44 0.37
Average Purchase Yield n/a 3.37%1.42%
Average Market Yield 4.13%4.56%2.65%
Average Quality**AAA AA+/Aaa AAA/Aaa
Total Market Value 872,767 865,827
*ICE BofA 3-Month US Treasury Bill Index
**Benchmark is a blended rating of S&P, Moody’s, and Fitch. Portfolio is S&P and Moody’s respectively.
As of December 31, 2022
25
Issue Name Investment Type % Portfolio
Government of United States US Treasury 98.31%
Wells Fargo Adv Tsy Plus Money Market Fund Money Market Fund 1.69%
TOTAL 100.00%
Issuers
Danville NERIAD Improvement Fund (89-1 90A) –Account #24
As of December 31, 2022
26
SECTION |Section 3 |Portfolio Holdings
27
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
ABS
65479JAD5 Nissan Auto Receivables Owner 2019-C A3
1.930% Due 07/15/2024
67,344.53 10/16/2019
1.94%
67,340.98
67,343.38
99.64
5.03%
67,103.53
57.77
0.08%
(239.85)
Aaa / AAA
NR
1.54
0.11
47789KAC7 John Deere Owner Trust 2020-A A3
1.100% Due 08/15/2024
77,546.51 03/04/2020
1.11%
77,541.77
77,544.78
99.13
4.89%
76,869.02
37.91
0.09%
(675.76)
Aaa / NR
AAA
1.62
0.23
58769KAD6 Mercedes-Benz Auto Lease Trust 2021-B A3
0.400% Due 11/15/2024
360,000.00 06/22/2021
0.40%
359,972.82
359,988.92
97.12
5.30%
349,623.83
64.00
0.39%
(10,365.09)
NR / AAA
AAA
1.88
0.59
05601XAC3 BMW Vehicle Lease Trust 2022-1 A3
1.100% Due 03/25/2025
255,000.00 01/11/2022
1.11%
254,961.88
254,978.50
96.74
5.29%
246,697.12
46.75
0.28%
(8,281.38)
NR / AAA
AAA
2.23
0.78
36266FAC3 GM Financial Auto Lease Trust 2022-2 A3
3.420% Due 06/20/2025
450,000.00 05/03/2022
3.45%
449,953.07
449,966.84
97.83
5.23%
440,235.63
470.25
0.50%
(9,731.21)
NR / AAA
AAA
2.47
1.22
47788UAC6 John Deere Owner Trust 2021-A A3
0.360% Due 09/15/2025
222,411.57 03/02/2021
0.37%
222,368.83
222,390.35
96.55
5.21%
214,747.27
35.59
0.24%
(7,643.08)
Aaa / NR
AAA
2.71
0.71
89190GAC1 Toyota Auto Receivables Trust 2021-B A3
0.260% Due 11/17/2025
1,025,000.00 06/08/2021
0.26%
1,024,889.61
1,024,943.57
96.15
5.48%
985,560.67
118.44
1.11%
(39,382.90)
NR / AAA
AAA
2.88
0.74
43815GAC3 Honda Auto Receivables Trust 2021-4 A3
0.880% Due 01/21/2026
260,000.00 11/16/2021
0.89%
259,945.19
259,963.83
94.91
5.11%
246,754.98
63.56
0.28%
(13,208.85)
Aaa / NR
AAA
3.06
1.22
47789QAC4 John Deere Owner Trust 2021-B A3
0.520% Due 03/16/2026
310,000.00 07/13/2021
0.52%
309,972.35
309,983.32
94.91
5.29%
294,214.09
71.64
0.33%
(15,769.23)
Aaa / NR
AAA
3.21
1.08
89238JAC9 Toyota Auto Receivables Trust 2021-D A3
0.710% Due 04/15/2026
245,000.00 11/09/2021
0.71%
244,994.78
244,996.59
94.21
5.70%
230,814.50
77.31
0.26%
(14,182.09)
NR / AAA
AAA
3.29
1.18
43815BAC4 Honda Auto Receivables Trust 2022-1 A3
1.880% Due 05/15/2026
425,000.00 02/15/2022
1.89%
424,936.08
424,953.02
95.03
5.03%
403,877.25
355.11
0.45%
(21,075.77)
Aaa / AAA
NR
3.37
1.60
05602RAD3 BMW Vehicle Owner Trust 2022-A A3
3.210% Due 08/25/2026
300,000.00 05/10/2022
3.23%
299,984.40
299,987.54
97.40
4.96%
292,211.73
160.50
0.33%
(7,775.81)
Aaa / AAA
NR
3.65
1.51
47787JAC2 John Deere Owner Trust 2022-A A3
2.320% Due 09/16/2026
330,000.00 03/10/2022
2.34%
329,927.00
329,943.61
95.91
5.12%
316,514.78
340.27
0.36%
(13,428.83)
Aaa / NR
AAA
3.71
1.48
448977AD0 Hyundai Auto Receivables Trust 2022-A A3
2.220% Due 10/15/2026
595,000.00 03/09/2022
2.23%
594,977.09
594,982.71
95.56
5.13%
568,609.37
587.07
0.64%
(26,373.34)
NR / AAA
AAA
3.79
1.55
380146AC4 GM Financial Auto Receivables 2022-1 A3
1.260% Due 11/16/2026
170,000.00 01/11/2022
1.27%
169,985.23
169,989.46
94.55
5.35%
160,732.08
89.25
0.18%
(9,257.38)
NR / AAA
AAA
3.88
1.35
362585AC5 GM Financial Securitized ART 2022-2 A3
3.100% Due 02/16/2027
260,000.00 04/05/2022
3.13%
259,945.66
259,957.07
96.88
5.05%
251,889.92
335.83
0.28%
(8,067.15)
Aaa / AAA
NR
4.13
1.63
TOTAL ABS 5,352,302.61 1.50%
5,351,696.74
5,351,913.49 5.24%
5,146,455.77
2,911.25
5.80%
(205,457.72)
Aaa / AAA
AAA
3.08
1.13
As of December 31, 2022
28
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
Agency
3135G0T94 FNMA Note
2.375% Due 01/19/2023
1,500,000.00 03/18/2019
2.46%
1,495,455.00
1,499,941.65
99.92
4.03%
1,498,727.52
16,031.25
1.70%
(1,214.13)
Aaa / AA+
AAA
0.05
0.05
3130ADRG9 FHLB Note
2.750% Due 03/10/2023
900,000.00 03/28/2019
2.24%
917,136.00
900,808.08
99.72
4.21%
897,447.34
7,631.25
1.02%
(3,360.74)
Aaa / AA+
NR
0.19
0.19
3137EAER6 FHLMC Note
0.375% Due 05/05/2023
1,330,000.00 05/05/2020
0.39%
1,329,441.40
1,329,936.63
98.62
4.45%
1,311,603.01
775.83
1.48%
(18,333.62)
Aaa / AA+
AAA
0.34
0.34
3135G04Q3 FNMA Note
0.250% Due 05/22/2023
1,425,000.00 05/20/2020
0.35%
1,420,710.75
1,424,447.69
98.33
4.59%
1,401,225.23
385.94
1.58%
(23,222.46)
Aaa / AA+
AAA
0.39
0.38
3133ELG81 FFCB Note
0.300% Due 06/08/2023
1,500,000.00 06/02/2020
0.33%
1,498,875.00
1,499,837.67
98.23
4.44%
1,473,403.32
287.50
1.66%
(26,434.35)
Aaa / AA+
AAA
0.44
0.43
3133834G3 FHLB Note
2.125% Due 06/09/2023
1,500,000.00 06/10/2019
2.00%
1,507,305.00
1,500,796.09
98.89
4.71%
1,483,287.80
1,947.92
1.67%
(17,508.29)
Aaa / AA+
NR
0.44
0.43
3137EAES4 FHLMC Note
0.250% Due 06/26/2023
1,305,000.00 06/24/2020
0.35%
1,301,189.40
1,304,387.52
97.94
4.59%
1,278,058.30
45.31
1.44%
(26,329.22)
Aaa / AA+
AAA
0.48
0.48
3135G05G4 FNMA Note
0.250% Due 07/10/2023
1,460,000.00 Various
0.28%
1,458,850.00
1,459,800.75
97.65
4.83%
1,425,762.38
1,733.75
1.61%
(34,038.37)
Aaa / AA+
AAA
0.52
0.51
3133EL3V4 FFCB Note
0.200% Due 08/14/2023
1,500,000.00 08/12/2020
0.27%
1,496,880.00
1,499,356.55
97.14
4.94%
1,457,148.98
1,141.67
1.64%
(42,207.57)
Aaa / AA+
AAA
0.62
0.60
3137EAEV7 FHLMC Note
0.250% Due 08/24/2023
1,500,000.00 09/28/2020
0.22%
1,501,095.00
1,500,242.99
97.09
4.87%
1,456,325.61
1,322.92
1.64%
(43,917.38)
Aaa / AA+
AAA
0.65
0.63
3137EAEW5 FHLMC Note
0.250% Due 09/08/2023
1,490,000.00 Various
0.26%
1,489,430.30
1,489,870.06
96.99
4.76%
1,445,167.07
1,169.23
1.63%
(44,702.99)
Aaa / AA+
AAA
0.69
0.67
3137EAEZ8 FHLMC Note
0.250% Due 11/06/2023
1,455,000.00 11/03/2020
0.28%
1,453,690.50
1,454,630.81
96.20
4.88%
1,399,778.02
555.73
1.58%
(54,852.79)
Aaa / AA+
AAA
0.85
0.83
3135G06H1 FNMA Note
0.250% Due 11/27/2023
1,500,000.00 11/24/2020
0.27%
1,499,160.00
1,499,746.15
96.06
4.75%
1,440,889.65
354.17
1.62%
(58,856.50)
Aaa / AA+
AAA
0.91
0.88
3137EAFA2 FHLMC Note
0.250% Due 12/04/2023
1,500,000.00 12/09/2020
0.26%
1,499,610.00
1,499,879.20
95.86
4.88%
1,437,890.81
281.25
1.62%
(61,988.39)
Aaa / AA+
AAA
0.93
0.90
3135G0V34 FNMA Note
2.500% Due 02/05/2024
1,700,000.00 03/24/2020
0.82%
1,808,052.00
1,730,609.63
97.63
4.75%
1,659,711.94
17,236.11
1.89%
(70,897.69)
Aaa / AA+
AAA
1.10
1.05
3130A7PH2 FHLB Note
1.875% Due 03/08/2024
1,500,000.00 03/03/2020
0.85%
1,560,525.00
1,517,847.65
96.63
4.83%
1,449,388.59
8,828.13
1.64%
(68,459.06)
Aaa / AA+
NR
1.19
1.14
3130APQ81 FHLB Callable Note Mnthly 12/8/2021
1.000% Due 11/08/2024
900,000.00 08/01/2022
3.11%
858,798.00
866,352.53
93.50
4.71%
841,464.28
1,325.00
0.95%
(24,888.25)
Aaa / AA+
NR
1.86
1.80
As of December 31, 2022
29
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
3130AQF40 FHLB Note
1.000% Due 12/20/2024
1,000,000.00 07/27/2022
3.15%
950,740.00
959,568.56
93.42
4.53%
934,211.29
305.56
1.05%
(25,357.27)
Aaa / AA+
AAA
1.97
1.91
3133ENKS8 FFCB Note
1.125% Due 01/06/2025
595,000.00 01/06/2022
1.20%
593,661.25
594,096.87
93.49
4.55%
556,247.31
3,253.91
0.63%
(37,849.56)
Aaa / AA+
AAA
2.02
1.94
3133ENPG9 FFCB Note
1.750% Due 02/14/2025
1,500,000.00 Various
1.83%
1,496,422.50
1,497,449.34
95.02
4.23%
1,425,372.78
9,989.58
1.62%
(72,076.56)
Aaa / AA+
AAA
2.13
2.03
3133ENPY0 FFCB Note
1.750% Due 02/25/2025
750,000.00 03/14/2022
2.06%
743,440.50
745,217.28
94.51
4.45%
708,857.85
4,593.75
0.80%
(36,359.43)
Aaa / AA+
AAA
2.16
2.06
3133ENWH9 FFCB Note
2.900% Due 05/09/2025
1,000,000.00 05/03/2022
2.97%
998,050.00
998,471.67
96.70
4.39%
966,981.41
4,188.89
1.09%
(31,490.26)
Aaa / AA+
AAA
2.36
2.23
3135G05X7 FNMA Note
0.375% Due 08/25/2025
1,000,000.00 12/09/2021
1.17%
971,060.00
979,331.62
90.27
4.30%
902,682.16
1,312.50
1.02%
(76,649.46)
Aaa / AA+
AAA
2.65
2.58
TOTAL Agency 29,810,000.00 1.04%
29,849,577.60
29,752,626.99 4.61%
28,851,632.65
84,697.15
32.57%
(900,994.34)
Aaa / AA+
AAA
0.97
0.93
Corporate
89236TEL5 Toyota Motor Credit Corp Note
2.700% Due 01/11/2023
1,000,000.00 01/25/2019
3.22%
980,920.00
999,867.78
99.95
4.40%
999,511.57
12,750.00
1.14%
(356.21)
A1 / A+
A+
0.03
0.03
90331HNL3 US Bank NA Callable Note Cont 12/23/2022
2.850% Due 01/23/2023
750,000.00 04/29/2019
2.77%
752,190.00
750,035.32
99.91
4.33%
749,299.50
9,381.25
0.85%
(735.82)
A1 / AA-
AA-
0.06
0.06
06406RAE7 Bank of NY Mellon Corp Callable Note Cont 12/29/2022
2.950% Due 01/29/2023
750,000.00 07/25/2019
2.37%
764,625.00
750,319.92
99.88
4.46%
749,092.10
9,341.67
0.85%
(1,227.82)
A1 / A
AA-
0.08
0.08
037833AK6 Apple Inc Note
2.400% Due 05/03/2023
750,000.00 05/29/2019
2.54%
746,205.00
749,676.91
99.20
4.78%
743,993.73
2,900.00
0.84%
(5,683.18)
Aaa / AA+
NR
0.34
0.33
931142EK5 Wal-Mart Stores Callable Note Cont 5/26/2023
3.400% Due 06/26/2023
800,000.00 03/27/2019
2.54%
827,616.00
803,135.75
99.33
4.80%
794,652.55
377.78
0.89%
(8,483.20)
Aa2 / AA
AA
0.48
0.48
02665WCT6 American Honda Finance Note
3.550% Due 01/12/2024
950,000.00 08/19/2019
2.07%
1,008,634.00
963,736.06
98.66
4.90%
937,236.39
15,832.01
1.07%
(26,499.67)
A3 / A-
A
1.03
0.98
24422EVN6 John Deere Capital Corp Note
0.450% Due 01/17/2024
615,000.00 03/01/2021
0.47%
614,563.35
614,841.41
95.64
4.78%
588,184.60
1,260.75
0.66%
(26,656.81)
A2 / A
A
1.05
1.02
808513BN4 Charles Schwab Corp Callable Note Cont 2/18/2024
0.750% Due 03/18/2024
1,000,000.00 11/17/2021
0.92%
996,020.00
997,930.40
95.07
4.99%
950,680.01
2,145.83
1.07%
(47,250.39)
A2 / A
A
1.21
1.18
023135BW5 Amazon.com Inc Note
0.450% Due 05/12/2024
1,000,000.00 Various
0.69%
994,141.10
996,809.25
94.22
4.88%
942,247.95
612.51
1.06%
(54,561.30)
A1 / AA
AA-
1.36
1.33
As of December 31, 2022
30
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
14913R2L0 Caterpillar Financial Service Note
0.450% Due 05/17/2024
905,000.00 05/10/2021
0.50%
903,787.30
904,444.55
94.13
4.91%
851,899.85
497.75
0.96%
(52,544.70)
A2 / A
A
1.38
1.34
24422EVQ9 John Deere Capital Corp Note
0.450% Due 06/07/2024
540,000.00 06/07/2021
0.49%
539,325.00
539,677.01
94.02
4.82%
507,704.64
162.00
0.57%
(31,972.37)
A2 / A
A
1.44
1.40
69371RR40 Paccar Financial Corp Note
0.500% Due 08/09/2024
385,000.00 08/03/2021
0.52%
384,792.10
384,888.84
93.14
5.00%
358,595.88
759.31
0.40%
(26,292.96)
A1 / A+
NR
1.61
1.56
57636QAN4 MasterCard Inc Callable Note 1x 02/03/2025
2.000% Due 03/03/2025
1,000,000.00 02/25/2022
2.03%
999,010.00
999,285.90
94.52
4.68%
945,215.47
6,555.56
1.07%
(54,070.43)
Aa3 / A+
NR
2.17
2.07
037833DT4 Apple Inc Callable Note Cont 4/11/2025
1.125% Due 05/11/2025
500,000.00 02/25/2022
2.04%
485,870.00
489,575.04
92.14
4.68%
460,694.63
781.25
0.52%
(28,880.41)
Aaa / AA+
NR
2.36
2.28
46647PCH7 JP Morgan Chase & Co Callable Note Cont 6/1/2024
0.824% Due 06/01/2025
750,000.00 05/24/2021
1.79%
750,972.00
750,586.79
93.23
5.28%
699,207.56
515.00
0.79%
(51,379.23)
A1 / A-
AA-
2.42
2.32
194162AM5 Colgate Palmolive Co. Note
3.100% Due 08/15/2025
470,000.00 08/01/2022
3.13%
469,567.60
469,624.49
96.96
4.34%
455,695.70
5,747.06
0.52%
(13,928.79)
Aa3 / AA-
NR
2.62
2.45
931142EW9 Wal-Mart Stores Note
3.900% Due 09/09/2025
700,000.00 09/26/2022
4.64%
685,776.00
687,030.67
98.48
4.50%
689,372.17
8,493.33
0.79%
2,341.50
Aa2 / AA
AA
2.69
2.49
857477BR3 State Street Bank Callable Note Cont 2/6/2025
1.746% Due 02/06/2026
265,000.00 02/02/2022
2.80%
265,000.00
265,000.00
93.13
5.24%
246,784.67
1,863.61
0.28%
(18,215.33)
A1 / A
AA-
3.10
2.00
TOTAL Corporate 13,130,000.00 1.95%
13,169,014.45
13,116,466.09 4.75%
12,670,068.97
79,976.67
14.35%
(446,397.12)
A1 / A+
A+
1.26
1.18
LAIF
90LAIF$00 Local Agency Investment Fund State Pool 75,270.35 Various
2.23%
75,270.35
75,270.35
1.00
2.23%
75,270.35
411.80
0.09%
0.00
NR / NR
NR
0.00
0.00
TOTAL LAIF 75,270.35 2.23%
75,270.35
75,270.35 2.23%
75,270.35
411.80
0.09%
0.00
NR / NR
NR
0.00
0.00
Money Market Fund
94975H296 Wells Fargo Treasury Plus MMFD 453 188,978.57 Various
4.08%
188,978.57
188,978.57
1.00
4.08%
188,978.57
0.00
0.21%
0.00
Aaa / AAA
NR
0.00
0.00
TOTAL Money Market Fund 188,978.57 4.08%
188,978.57
188,978.57 4.08%
188,978.57
0.00
0.21%
0.00
Aaa / AAA
NR
0.00
0.00
As of December 31, 2022
31
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
Supranational
459058JM6 Intl. Bank Recon & Development Note
0.250% Due 11/24/2023
355,000.00 11/17/2020
0.32%
354,236.75
354,772.07
96.12
4.72%
341,211.30
91.22
0.38%
(13,560.77)
Aaa / AAA
AAA
0.90
0.88
4581X0DZ8 Inter-American Dev Bank Note
0.500% Due 09/23/2024
1,250,000.00 09/15/2021
0.52%
1,249,075.00
1,249,467.45
93.20
4.64%
1,165,007.80
1,701.39
1.31%
(84,459.65)
Aaa / AAA
NR
1.73
1.68
45950KCR9 International Finance Corp Note
1.375% Due 10/16/2024
1,000,000.00 07/29/2021
0.46%
1,028,980.00
1,016,185.24
94.45
4.64%
944,509.46
2,864.58
1.07%
(71,675.78)
Aaa / AAA
NR
1.79
1.73
TOTAL Supranational 2,605,000.00 0.47%
2,632,291.75
2,620,424.76 4.65%
2,450,728.56
4,657.19
2.76%
(169,696.20)
Aaa / AAA
AAA
1.64
1.59
US Treasury
912828R28 US Treasury Note
1.625% Due 04/30/2023
1,500,000.00 06/19/2019
1.87%
1,486,582.03
1,498,867.56
99.07
4.46%
1,486,054.50
4,174.72
1.68%
(12,813.06)
Aaa / AA+
AAA
0.33
0.33
912828T91 US Treasury Note
1.625% Due 10/31/2023
1,500,000.00 09/13/2019
1.78%
1,490,917.97
1,498,172.74
97.52
4.70%
1,462,792.50
4,174.72
1.65%
(35,380.24)
Aaa / AA+
AAA
0.83
0.81
91282CBA8 US Treasury Note
0.125% Due 12/15/2023
750,000.00 01/08/2021
0.22%
747,861.33
749,303.13
95.79
4.68%
718,447.50
43.78
0.81%
(30,855.63)
Aaa / AA+
AAA
0.96
0.93
91282CBV2 US Treasury Note
0.375% Due 04/15/2024
1,000,000.00 04/14/2021
0.36%
1,000,351.56
1,000,150.76
94.66
4.69%
946,641.00
803.57
1.07%
(53,509.76)
Aaa / AA+
AAA
1.29
1.26
912828X70 US Treasury Note
2.000% Due 04/30/2024
1,000,000.00 07/27/2022
3.06%
981,914.06
986,336.95
96.52
4.73%
965,156.00
3,425.41
1.09%
(21,180.95)
Aaa / AA+
AAA
1.33
1.29
91282CCC3 US Treasury Note
0.250% Due 05/15/2024
1,250,000.00 05/12/2021
0.36%
1,246,093.75
1,248,214.69
94.16
4.69%
1,177,002.50
405.73
1.33%
(71,212.19)
Aaa / AA+
AAA
1.37
1.34
91282CCG4 US Treasury Note
0.250% Due 06/15/2024
1,500,000.00 06/10/2021
0.33%
1,496,542.97
1,498,325.11
93.89
4.64%
1,408,359.00
175.14
1.59%
(89,966.11)
Aaa / AA+
AAA
1.46
1.42
91282CCL3 US Treasury Note
0.375% Due 07/15/2024
1,500,000.00 07/28/2021
0.38%
1,499,648.44
1,499,817.72
93.71
4.65%
1,405,722.00
2,598.51
1.59%
(94,095.72)
Aaa / AA+
AAA
1.54
1.50
912828YE4 US Treasury Note
1.250% Due 08/31/2024
1,000,000.00 02/09/2021
0.26%
1,034,804.69
1,016,302.97
94.72
4.58%
947,188.00
4,247.24
1.07%
(69,114.97)
Aaa / AA+
AAA
1.67
1.61
91282CCX7 US Treasury Note
0.375% Due 09/15/2024
1,400,000.00 09/13/2021
0.44%
1,397,265.63
1,398,445.70
93.25
4.53%
1,305,554.60
1,566.30
1.47%
(92,891.10)
Aaa / AA+
AAA
1.71
1.66
912828YM6 US Treasury Note
1.500% Due 10/31/2024
1,350,000.00 08/06/2021
0.45%
1,395,246.09
1,375,673.99
94.80
4.49%
1,279,758.15
3,468.23
1.44%
(95,915.84)
Aaa / AA+
AAA
1.84
1.77
91282CDH1 US Treasury Note
0.750% Due 11/15/2024
1,500,000.00 11/10/2021
0.80%
1,497,832.03
1,498,647.00
93.39
4.47%
1,400,859.00
1,460.64
1.58%
(97,788.00)
Aaa / AA+
AAA
1.88
1.82
As of December 31, 2022
32
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
91282CDN8 US Treasury Note
1.000% Due 12/15/2024
850,000.00 01/26/2022
1.39%
840,636.72
843,651.11
93.65
4.42%
796,044.55
396.98
0.90%
(47,606.56)
Aaa / AA+
AAA
1.96
1.90
912828YY0 US Treasury Note
1.750% Due 12/31/2024
1,500,000.00 03/15/2022
2.03%
1,488,632.81
1,491,872.63
94.98
4.40%
1,424,649.00
72.51
1.60%
(67,223.63)
Aaa / AA+
AAA
2.00
1.93
912828Z52 US Treasury Note
1.375% Due 01/31/2025
1,500,000.00 02/24/2021
0.40%
1,557,011.72
1,530,213.04
94.04
4.40%
1,410,528.00
8,631.11
1.60%
(119,685.04)
Aaa / AA+
AAA
2.09
2.00
912828ZC7 US Treasury Note
1.125% Due 02/28/2025
1,000,000.00 02/03/2022
1.43%
990,820.31
993,533.24
93.42
4.35%
934,180.00
3,822.51
1.06%
(59,353.24)
Aaa / AA+
AAA
2.16
2.09
912828ZF0 US Treasury Note
0.500% Due 03/31/2025
1,350,000.00 Various
0.66%
1,342,150.39
1,345,269.10
91.91
4.31%
1,240,840.35
1,724.59
1.40%
(104,428.75)
Aaa / AA+
AAA
2.25
2.19
912828ZL7 US Treasury Note
0.375% Due 04/30/2025
2,000,000.00 Various
1.50%
1,934,296.88
1,948,693.25
91.34
4.32%
1,826,718.00
1,284.54
2.06%
(121,975.25)
Aaa / AA+
AAA
2.33
2.27
912828ZT0 US Treasury Note
0.250% Due 05/31/2025
1,500,000.00 06/11/2021
0.53%
1,483,359.38
1,489,868.43
90.86
4.28%
1,362,832.50
329.67
1.53%
(127,035.93)
Aaa / AA+
AAA
2.42
2.36
912828ZW3 US Treasury Note
0.250% Due 06/30/2025
1,500,000.00 07/29/2021
0.56%
1,482,246.09
1,488,697.55
90.66
4.23%
1,359,903.00
10.36
1.53%
(128,794.55)
Aaa / AA+
AAA
2.50
2.44
91282CAB7 US Treasury Note
0.250% Due 07/31/2025
1,350,000.00 12/02/2021
1.06%
1,310,871.09
1,322,410.60
90.31
4.25%
1,219,166.10
1,412.36
1.37%
(103,244.50)
Aaa / AA+
AAA
2.58
2.52
912828K74 US Treasury Note
2.000% Due 08/15/2025
1,500,000.00 04/21/2022
2.96%
1,454,882.81
1,464,345.87
94.50
4.24%
1,417,500.00
11,331.52
1.61%
(46,845.87)
Aaa / AA+
AAA
2.62
2.50
9128285C0 US Treasury Note
3.000% Due 09/30/2025
1,500,000.00 04/21/2022
2.96%
1,502,109.38
1,501,683.14
96.74
4.27%
1,451,133.00
11,497.25
1.65%
(50,550.14)
Aaa / AA+
AAA
2.75
2.58
9128285J5 US Treasury Note
3.000% Due 10/31/2025
1,600,000.00 06/02/2022
2.87%
1,606,562.50
1,605,445.93
96.66
4.26%
1,546,625.60
8,220.99
1.75%
(58,820.33)
Aaa / AA+
AAA
2.84
2.66
912828M56 US Treasury Note
2.250% Due 11/15/2025
1,700,000.00 06/09/2022
3.05%
1,655,839.84
1,663,059.00
94.74
4.21%
1,610,551.10
4,966.16
1.82%
(52,507.90)
Aaa / AA+
AAA
2.88
2.73
9128285T3 US Treasury Note
2.625% Due 12/31/2025
1,100,000.00 07/13/2022
3.21%
1,079,031.25
1,081,863.52
95.72
4.16%
1,052,906.80
79.77
1.19%
(28,956.72)
Aaa / AA+
AAA
3.00
2.84
9128286L9 US Treasury Note
2.250% Due 03/31/2026
1,800,000.00 08/03/2022
3.00%
1,753,523.44
1,758,745.53
94.34
4.13%
1,698,188.40
10,347.53
1.92%
(60,557.13)
Aaa / AA+
AAA
3.25
3.07
9128286S4 US Treasury Note
2.375% Due 04/30/2026
1,600,000.00 09/08/2022
3.43%
1,542,500.00
1,547,432.28
94.57
4.14%
1,513,062.40
6,508.29
1.71%
(34,369.88)
Aaa / AA+
AAA
3.33
3.14
91282CEF4 US Treasury Note
2.500% Due 03/31/2027
1,450,000.00 11/28/2022
4.01%
1,363,566.41
1,365,314.75
93.98
4.06%
1,362,717.25
9,261.68
1.54%
(2,597.50)
Aaa / AA+
AAA
4.25
3.94
As of December 31, 2022
33
Holdings Report
Danville Short Term Treasury Pool -Account #21
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
91282CEW7 US Treasury Note
3.250% Due 06/30/2027
1,500,000.00 10/05/2022
4.01%
1,451,308.59
1,453,625.88
96.84
4.02%
1,452,597.00
134.67
1.64%
(1,028.88)
Aaa / AA+
AAA
4.50
4.13
TOTAL US Treasury 41,550,000.00 1.70%
41,114,410.16
41,163,983.17 4.37%
39,183,677.80
106,576.48
44.22%
(1,980,305.37)
Aaa / AA+
AAA
2.26
2.16
TOTAL PORTFOLIO 92,711,551.53 1.48%
92,381,239.62
92,269,663.42 4.56%
88,566,812.67
279,230.54
100.00%
(3,702,850.75)
Aa1 / AA+
AAA
1.72
1.54
TOTAL MARKET VALUE PLUS ACCRUALS 88,846,043.21
As of December 31, 2022
34
Holdings Report
Danville NERIAD Improvement Fund (89-1 90A) -Account #24
CUSIP Security Description Par Value/Units Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
Money Market Fund
94975H296 Wells Fargo Treasury Plus MMFD 453 14,743.07 Various
4.08%
14,743.07
14,743.07
1.00
4.08%
14,743.07
0.00
1.69%
0.00
Aaa / AAA
NR
0.00
0.00
TOTAL Money Market Fund 14,743.07 4.08%
14,743.07
14,743.07 4.08%
14,743.07
0.00
1.69%
0.00
Aaa / AAA
NR
0.00
0.00
US Treasury
912828ZD5 US Treasury Note
0.500% Due 03/15/2023
250,000.00 03/30/2022
1.66%
247,255.86
249,426.01
99.24
4.25%
248,095.50
372.93
28.47%
(1,330.51)
Aaa / AA+
AAA
0.20
0.20
912796YV5 US Treasury Bill
4.338% Due 04/27/2023
125,000.00 10/28/2022
4.49%
122,319.18
122,319.18
97.86
4.49%
122,319.18
933.77
14.12%
0.00
P-1 / A-1+
F-1+
0.32
0.31
91282CCK5 US Treasury Note
0.125% Due 06/30/2023
250,000.00 07/13/2022
3.10%
242,998.05
246,409.26
97.78
4.67%
244,453.00
0.86
28.01%
(1,956.26)
Aaa / AA+
AAA
0.50
0.49
91282CDA6 US Treasury Note
0.250% Due 09/30/2023
250,000.00 11/03/2022
4.81%
240,039.06
241,789.77
96.68
4.83%
241,689.50
159.68
27.71%
(100.27)
Aaa / AA+
AAA
0.75
0.73
TOTAL US Treasury 875,000.00 3.36%
852,612.15
859,944.22 4.57%
856,557.18
1,467.24
98.31%
(3,387.04)
Aaa / AA+
AAA
0.46
0.45
TOTAL PORTFOLIO 889,743.07 3.37%
867,355.22
874,687.29 4.56%
871,300.25
1,467.24
100.00%
(3,387.04)
Aaa / AA+
AAA
0.45
0.44
TOTAL MARKET VALUE PLUS ACCRUALS 872,767.49
As of December 31, 2022
35
SECTION |Section 4 |Transactions
36
Transaction Ledger
Danville Short Term Treasury Pool -Account #21
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 10/11/2022 91282CEW7 1,500,000.00 US Treasury Note
3.25% Due: 06/30/2027
96.754 4.01%1,451,308.59 13,644.70 1,464,953.29 0.00
Purchase 11/30/2022 91282CEF4 1,450,000.00 US Treasury Note
2.5% Due: 03/31/2027
94.039 4.01%1,363,566.41 6,074.86 1,369,641.27 0.00
Subtotal 2,950,000.00 2,814,875.00 19,719.56 2,834,594.56 0.00
TOTAL ACQUISITIONS 2,950,000.00 2,814,875.00 19,719.56 2,834,594.56 0.00
DISPOSITIONS
Maturity 10/11/2022 3133EKY91 1,500,000.00 FFCB Note
1.375% Due: 10/11/2022
100.000 1,500,000.00 0.00 1,500,000.00 0.00
Maturity 11/30/2022 912828M80 950,000.00 US Treasury Note
2% Due: 11/30/2022
100.000 950,000.00 0.00 950,000.00 0.00
Subtotal 2,450,000.00 2,450,000.00 0.00 2,450,000.00 0.00
TOTAL DISPOSITIONS 2,450,000.00 2,450,000.00 0.00 2,450,000.00 0.00
September 30, 2022 through December 31, 2022
As of December 31, 2022
37
Transaction Ledger
Danville NERIAD Improvement Fund (89-1 90A) -Account #24
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 10/31/2022 912796YV5 125,000.00 US Treasury Bill
4.338% Due: 04/27/2023
97.855 4.49%122,319.18 0.00 122,319.18 0.00
Purchase 11/04/2022 91282CDA6 250,000.00 US Treasury Note
0.25% Due: 09/30/2023
96.016 4.81%240,039.06 60.10 240,099.16 0.00
Subtotal 375,000.00 362,358.24 60.10 362,418.34 0.00
TOTAL ACQUISITIONS 375,000.00 362,358.24 60.10 362,418.34 0.00
DISPOSITIONS
Maturity 10/31/2022 91282CAR2 125,000.00 US Treasury Note
0.125% Due: 10/31/2022
100.000 125,000.00 0.00 125,000.00 0.00
Maturity 11/03/2022 912796N96 250,000.00 US Treasury Bill
0.143% Due: 11/03/2022
100.000 249,640.78 359.22 250,000.00 0.00
Subtotal 375,000.00 374,640.78 359.22 375,000.00 0.00
TOTAL DISPOSITIONS 375,000.00 374,640.78 359.22 375,000.00 0.00
September 30, 2022 through December 31, 2022
As of December 31, 2022
38
Important Disclosures
2022Chandler Asset Management,Inc,An Independent Registered Investment Adviser.
Information contained herein is confidential.Prices are provided by ICE Data Services Inc (“IDS”),an independent pricing source.In the event IDS does not provide a price or if the price provided is not
reflective of fair market value,Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures.Our valuation
procedures are also disclosed in Item 5 of our Form ADV Part 2A.
Performance results are presented gross-of-advisory fees and represent the client’s Total Return.The deduction of advisory fees lowers performance results.These results include the reinvestment of
dividends and other earnings.Past performance may not be indicative of future results.Therefore,clients should not assume that future performance of any specific investment or investment strategy
will be profitable or equal to past performance levels.All investment strategies have the potential for profit or loss.Economic factors,market conditions or changes in investment strategies,
contributions orwithdrawals may materially alter the performance and results of your portfolio.
Index returns assume reinvestment of all distributions.Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial charges or the
deduction of an investment management fee,the incurrence of which would have the effect of decreasing historical performance results.It is not possible to invest directly in an index.
Source ICE Data Indices,LLC ("ICE"),used with permission.ICE permits use of the ICE indices and related data on an "as is"basis;ICE,its affiliates and their respective third party suppliers disclaim any and
all warranties and representations,express and/or implied,including any warranties of merchantability or fitness for a particular purpose or use,including the indices,index data and any data included
in,related to,or derived therefrom.Neither ICE data,its affiliates or their respective third party providers guarantee the quality,adequacy,accuracy,timeliness or completeness of the indices or the
index data or any component thereof,and the indices and index data and all components thereof are provided on an "as is"basis and licensee's use it at licensee's own risk.ICE data,its affiliates and their
respective third party do not sponsor,endorse,or recommend chandler asset management,or any of its products or services.
This report is provided for informational purposes only and should not be construed as a specific investment or legal advice.The information contained herein was obtained from sources believed to be
reliable as of the date of publication,but may become outdated or superseded at any time without notice.Any opinions or views expressed are based on current market conditions and are subject to
change.This report may contain forecasts and forward-looking statements which are inherently limited and should not be relied upon as indicator of future results.Past performance is not indicative of
future results.This report is not intended to constitute an offer,solicitation,recommendation or advice regarding any securities or investment strategy and should not be regarded by recipients as a
substitute for the exercise of their own judgment.
Fixed income investments are subject to interest,credit and market risk.Interest rate risk:the value of fixed income investments will decline as interest rates rise.Credit risk:the possibility that the
borrower may not be able to repay interest and principal.Low rated bonds generally have to pay higher interest rates to attract investors willing to take on greater risk.Market risk:the bond market in
general could decline due to economic conditions,especially during periods of rising interest rates.
Ratings information have been provided by Moody’s,S&P and Fitch through data feeds we believe to be reliable as of the date of this statement,however we cannot guarantee its accuracy.
Security level ratings for U.S.Agency issued mortgage-backed securities (“MBS”)reflect the issuer rating because the securities themselves are not rated.The issuing U.S.Agency guarantees the full and
timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P,Moody’s and Fitch respectively.
As of December 31, 2022
39
Benchmark Disclosures
ICE BofA 1-3 Yr US Treasury Index
The ICE BofA 1-3 Year US Treasury Index tracks the performance of US dollar-denominated sovereign debt publicly issued by the US government in its domestic market.Qualifying securities must have at
least one year remaining term to final maturity and less than three years remaining term to final maturity,a fixed coupon schedule,and a minimum amount outstanding of $1 billion.Qualifying securities
must have atleast 18 monthsto final maturity at the time of issuance.
ICE BofA 3-Month US Treasury Bill Index
The ICE BofA US 3-Month Treasury Bill Index is comprised of a single issue purchased at the beginning of the month and held for a full month.At the end of the month that issue is sold and rolled into a
newly selected issue.The issue selectedat each month-end rebalancing is the outstanding Treasury Bill thatmatures closest to,but not beyond,three months from the rebalancing date.
ICE BofA 1-3 Yr AAA-A US Corp & Govt Index
The ICE BofA 1-3 AAA-A Year US Corporate &Government Index tracks the performance of US dollar denominated investment grade debt publicly issued in the US domestic market,including US Treasury,
US agency,foreign government,supranational,and corporate securities.Qualifying securities must be rated AAA through A3 (based on an average of Moody’s,S&P and Fitch).In addition,qualifying
securities must have at least one year remaining term to final maturity and less than three years remaining term to final maturity,at least 18 months to final maturity at point of issuance,a fixed coupon
schedule,and a minimum amount outstanding of $1billion for US Treasuries and $250 million for all other securities.
As of December 31, 2022
40
Supplement to Quarterly Investment Report
Town Managed Cash Account
Average Average
Maturity Yield Cost
Town Funds 0 2.007%7,005,312
Trust Fund 0 2.007%1,876,037
.
Community Development Agency DS/Successor Agency 0 2.007%43,784
NERIAD 0 2.007%352,485
Total LAIF Funds Managed by the Town 9,277,618$
LAIF Funds Managed/Reported by Chandler Investments 75,270
Total LAIF Funds 9,352,888$
LAIF Funds Managed by the Town
(Local Agency Investment Fund)
November 2022