HomeMy WebLinkAbout061422-03.3
STUDY STUDY SESSION MEMORANDUM 3.3
TO: Mayor and Town Council June 14, 2022
SUBJECT: Oak Hill Park Playground Replacement
BACKGROUND
A component of CIP Project No. B-544 – Oak Hill Park Capital Maintenance is the
replacement of the children’s play area. In order to complete this project in a timely
manner, it is necessary to complete the work later this year. This is a result of the need
to focus on designing and constructing ARPA funded projects during the 2023 – 2026
time frame while still constructing other previously planned CIP projects.
At their May 11 meeting, the Parks, Recreation and Arts Commission (Commission)
approved the equipment and layout for the Oak Hill Park playground replacement
project. Additionally, the Commission considered additions to the base scope of the
project, which included poured-in-place safety surfacing rather than engineered wood
fiber, and shade structures. Acknowledging that the Town Council has many budget
priorities to balance, the Commission ranked their preferences in the order shown in the
table below so that the Council could make a final determination based on the funding
that is available.
DISCUSSION
The Town Council discussed this project during their May 17 and May 24 Budget Study
Sessions, ultimately deciding to get bid prices based on the various project scope
alternatives and make a decision on what to include at that time. That direction was based
upon the understanding that the Town would be adhering to a typical solicitation and
bid process to select a contractor to construct the project. However, given the short time
frame that the Town has to operate within staff has worked directly with a playground
vendor to develop the costs with the goal of using a cooperative purchase agreement,
similar to the process used for the Diablo Vista Park synthetic turf replacement and sports
field lighting installation.
The Town’s purchasing policy allows the Town to enter into a cooperative purchasing
agreement or program with the State, County, other cities or public agencies if it would
be advantageous to the Town. Utilizing a cooperative agreement would reduce staff time
spent on administrative tasks and creating in-house specifications and bid documents.
Oak Hill Park Playground 2 June 14, 2022
As mentioned previously, a primary factor for staff’s recommendation to use a
cooperative agreement is the number and scale of projects coming up, making it
beneficial to complete the playground project prior to other projects consuming staffing
resources.
Working directly with the vendor on the cooperative agreement process has allowed staff
to obtain more accurate pricing than typical initial project estimates. As a result, the
figures shared with the Council at their May 24 meeting should accurately reflect project
costs for each of the scope options.
The estimated project costs based on the various scope options are outlined below:
Scope
Estimated
Cost
Estimated Cost
Plus 25%
Contingency*
Additional
Appropriation
Required**
New playground
equipment with poured-
in-place safety surface
and shade structures
$1,340,000 $1,675,000 $975,000
New playground
equipment with poured-
in-place safety surface
(no shade structures)
$1,200,000 $1,500,000 $800,000
New playground
equipment with fibar
safety surface and shade
structures
$960,000 $1,200,000 $500,000
New playground
equipment with fibar
safety surface (no shade
structures)
$820,000 $1,025,000 $325,000
The scope options are listed in the order of the Commission’s preference and ranking,
and range from $1,675,000 on the high end for a project that includes poured-in-place
safety surface and shade structures, down to $1,025,000 on the low end for an engineered
wood fiber (“fibar”) surface with no shade structures. The design and layout of the
playground equipment would be the same for all four options.
The anticipated lead time for the playground equipment is approximately 20 weeks.
Based on the timelines of the many other projects that are coming up, staff hopes to begin
Oak Hill Park Playground 3 June 14, 2022
the playground project by late fall/early winter. As such, after receiving direction from
the Council, staff will prioritize expediting this project to balance staffing resources and
scheduling as we move forward.
The Capital Improvement Program currently includes an appropriation of $500,000 for
2022/23, from the Park Facilities Fund (General Fund). An estimated $200,000 remains
unexpended in CIP Project B-544, resulting in a total of $700,000 being available to
construct this project. The four options outlined above will require an additional
appropriation ranging from a minimum of $325,000 to a maximum of $975,000.
CIP Table E (attached) shows 2022/23 estimated available balances of $1,734,257 in the
Park Facilities Fund, and $908,410 in the Park Dedication Impact Fund. The 2026/27
estimated available balances shows ($676,367) for the Park Facilities Fund and $438,410
for the Park Dedication Impact Fund. The CIP General Purpose Revenue Fund has a
positive fund balance for both 2022/23 and 2026/27. However, it may be appropriate to
hold these funds in reserve until the Town can obtain bid prices for several projects that
will be funded using ARPA funds, in order to ensure that those projects can be fully
funded.
In selecting any of the four projects presented, it is recommended that the additional
funds required be appropriated using 1) Park Dedication Impact Funds and 2) Park
Facilities Funds. This will impact the Town’s ability to construct other park projects over
the next five years, absent an infusion of additional funds from another source.
RECOMMENDATION
Provide direction to Town staff regarding the scope of the Oak Hill Park playground
project. A resolution to award a contract and appropriate additional funding would be
presented to the Town Council for action at a future regular meeting.
Prepared by:
Dave Casteel
Maintenance Services Director
Reviewed by:
Joseph Calabrigo
Town Manager
Attachment – CIP Table E
oT
N
a
a
a.
1a
Ð
T¡-b.Ie.-E.:.-5..u-m.mary.sf-Esf i.mp-te--d.ÇlP.Eund.Ac.rivi-ty.
CIP Funding
Sources
Estimated
Available
June 30, 2022
2022123 202212t 2022123
Budgeted Recommended Estimated
Transfers ln CIP Project Year-end
Appropriation Avaìtable
Generat Purpose
AssetReptcmntLibrarv----- 5s¡¡,gge
CIP Gen Purpose Rev-------- Sttr,lzz,too
CivicFacititiesFund------ $37,2341
Park Facitities- 52,448,163
Speciat Purpose - Town
5o
5o
Sz,ooo.ooo
$ss,ooo
52,¡¿o,6oo
SzT,ooo
52,065,500
Ss,323,869
$o
SzSo,ooo
5848,24o
Sszo.ooo
5o
$zo,ooo
5o
5rz5,ooo
5s,ooo
$¿za,ags
$9,¡gr,soo
f $642541
St,llt,zsl
$o
529s,779
$2,197,518
$4or.z¿o
5690,915
$o
$¡g¡,0¡a
$or¡,2¡o
$goa,¿ro
$zo,ooo
51,is1,s94
23,869
Chitd Care Fund--------
Gas Tax------
Meas I Rtrn to Src---------
Meas J Maior 5t24c-------
Meas I Sub Trans 28c------
Downtown Pkg ln Lieu-------
Park Dedication lmpact---
Cleanwater Program---------
Mitigation Fees
CommerciaI TIP---------
Misc. Devetopment Fees----
P.E.C.-----------
Residentiat Tl P
Solid Waste VIF--------
Speciat Purpose - JPA
Dou gherW Vallev-----------.
R-7
Szgo,ooo
s8so,ooo Saso,ooo
5¡t,ttt
5L77,t68
s26,s7s
itt+.as
{s22,510)
$o $65.2sj
Szo,ooo 5z¡o.ooo5o íz,zzz,tat
5o $r,ozo,rr¿
So St7za
$o 9181,401
$ra;o¿z,zog $tr,4ot,t95
$o
s298,779
S2,197,518
S1,25o,ooo
S690,91i
5o
S¿rz,eza
56t3,23o
51,033,410
5z5,ooo
5so,3zr
5177,368
s26,575
5384,63s
(Szz,:ro¡
56s,2s3
Sz5o,ooo
Sz,zzt,38t
51,026,L24
5t'tze
5rBr,¿or
5t
70,000
5o
5o
So
5o
5o
5o
5o
5o
5o
5o
5o
5s,¡
$s
,000
5o
5o
Sro,ooo
5o
5o
5o
5o
5o
5o
SCC Regionat--
5CC Sub-Resiona[-----------
TVTD Commerciat-------
TVTD Residentiat-----'*----
TOTAIS Szs¡ts,gat
P ro posed Com mitments in 2O23 I 2 4 throu gh 2026 I 27
2023t24 2024t25 2025t26 2026127
2026127
Estimated
Available
So
5o
Szao,ooo
Ss,¿s¿,zso
55zo.ooo
5o
Szo,ooo
5o
5rrz,5oo
5s,ooo
So
5o
Szgo,ooo
5o
Sszo,ooo
5o
52o,ooo
5o
51u,5oo
5s,ooo
5o
5o
Szao,ooo
5o
55zo,ooo
5o
$zo,ooo
So
Srrz,soo
5s,ooo
5¡o,ooo
57,t42,350
$zz,ooo
5¿oz,soo
5¡o,ooo
58ro,ooo
SzT,ooo
5L,o9s,t24
5¡o,ooo
5660,600
$zz,ooo
5426,s00
5¡o,ooo
Ssoo,ooo
5z7,ooo
S426,500
5o
5o
S83o,ooo
5o
55zo,ooo
$o
Szo,ooo
5o
Srrz,soo
5s,ooo
5z,ooo
$o
5o
Slo,ooo
51,ooo,ooo
S¡sa,asa
5s,277,3so
lSttz,zz+l
ß676,3671
5o
5298,779
lSgtz,+azl
(5s,0s2,490)
(51,s39,087)
5o
5¡r¡,0¡a
S613.230
5Æa¿ß
5o
its,37t
5t77,368
s26.575
5334,63s
$s,ttz,zto¡
56s,253
518o,ooo
5z,zz7,3Bt
5!,026,tt4
fi'lza
5181,401
5t5z5t
Sro,ooo$1o,ooo51o,ooo
So5o5o
512,s12,50055rz,5oo12,500
59oo,ooo $goo,ooo Ssso,ooo
,000
5o
5o
5o
5o
5o
So
,000
So
5o
5o
5o
So
5o
,000
5o
So
5o
So
$o
5o
s
5o
00
So
5o
5o
$o
o
(n
(''H
Fl
FJ
:J)
Ê)4
F]
Þ)'ct
rD
CN