HomeMy WebLinkAbout017-2022DocuSign Envelope ID: DB857D66-209E-42FA-8F3D-58668BFD5A1F
RESOLUTION NO. 17-2022
ACCEPTING THE MID -YEAR FINANCIAL REPORT, APPROVING MID -YEAR
ADJUSTMENTS TO THE FISCAL YEAR 2021/22 OPERATING BUDGET
WHEREAS, all revenue and expenditure projections, which were made in preparing the
Fiscal Year 2021/22 Operating Budget, have been reviewed; and
WHEREAS, the following mid -year adjustments to the Fiscal Year 2021/22 Operating
Budget are recommended to reflect increased expenditure needs:
General Fund - Expenditures
• Increase General Fund expenditures
Management by $14,000;
• Increase General Fund expenditures
Adult Services by $18,000;
• Increase General Fund expenditures
Senior Services by $10,000;
• Increase General Fund expenditures
Cultural Arts by $13,500;
• Increase General Fund expenditures
Facilities by $8,500;
• Increase General Fund expenditures
Sports and Fitness by $36,000;
• Increase General Fund expenditures
Teen Services by $18,000;
• Increase General Fund expenditures
Youth Services by $52,000; and
• Increase General Fund expenditures - Maintenance Services - Equipment
Maintenance by $30,000; increasing total General Fund expenditures from $23,390,924
to $23,590,924.
- Recreation, Arts
- Recreation,
- Recreation,
- Recreation,
- Recreation,
- Recreation,
and Community Services -
Arts and Community Services -
Arts and Community Services -
Arts and Community Services -
Arts and Community Services -
Arts and Community Services -
- Recreation, Arts and Community Services -
- Recreation, Arts and Community Services -
Special (Restricted) Revenue - Expenditures
• Increase Donations expenditures - Police Services - Management by $10,000;
• Increase - Engineering expenditures - Development Services - Engineering by
$80,000;
• Increase - Building/Planning - Advance Planning Fee Fund expenditures -
Development Services - Planning by $40,000;
• Increase Building/ Planning expenditures - Development Services - Building by
$100,000; and
• Increase LLAD Zone C expenditures - Maintenance Services - Street Light by $35,000;
increasing total Special Revenue expenditures from $10,022,461 to $10,287,461.
WHEREAS, sufficient funding is available in the Town's funds; now, therefore, be it
RESOLVED, that the Danville Town Council hereby approves the mid -year adjustments
to the Fiscal Year 2021/22 Operating Budget.
DocuSign Envelope ID: DB857D66-209E-42FA-8F3D-58668BFD5A1F
APPROVED, by the Danville Town Council at a regular meeting held on March 1, 2022,
by the following vote:
AYES: Arnerich, Fong, Morgan, Stepper, Storer
NOES: None
ABSTAINED: None
ABSENT: None
r.--DocuSigned by:
MAYOR
APPROVED AS TO FORM: ATTEST:
DocuSigned by:
E
4; R. E444.41
895C6C4OADBF4BF...
EDocuSi
71735A3F04C942F...
'-- 7095EBBD2D04475...
CITY ATTORNEY CITY CLERK
PAGE 2 OF RESOLUTION NO. 17-2022