HomeMy WebLinkAbout051821-05.4 Preliminary Engineer's ReportTown of Danville
Danville Street Lighting
and Landscape Assessment
District No. 1983-1
Fiscal Year 2021-22
Preliminary Engineer's Report
May 18, 2021
Prepared by:
Francisco & Associates, Inc.
231 Market Place, Suite 543
San Ramon, CA 94583
DANVILLE STREET LIGHTING AND LANDSCAPE Fiscal Year 2021-22
ASSESSMENT DISTRICT No. 1983-1 TABLE OF CONTENTS
TABLE OF CONTENTS
Page No.
Town Directory ii
Signatures
Section I - Introduction 1
Section II - Engineer's Report 3
Part A - Plans and Specifications 5
Part B - Estimate of Cost 8
Table 1: Estimate of Cost 8
Part C - Assessment District Diagram 9
Part D - Method of Apportionment of Assessment 11
Table 2: Parcel Summary 12
Part E - Property Owner List & Assessment Roll 17
Appendix A - Detailed Project Cost Summary A-1
Appendix B - Equivalent Dwelling Units by Property Class B-1
Appendix C - Assessment Roll (on file with the Town Clerk) C-1
Francisco & Associates, Inc.
DANVILLE STREET LIGHTING AND LANDSCAPE Fiscal Year 2021-22
ASSESSMENT DISTRICT No. 1983-1 TOWN DIRECTORY
TOWN OF DANVILLE
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
FISCAL YEAR 2021-22
TOWN COUNCIL MEMBERS AND TOWN STAFF
Newell Arnerich
Vice Mayor
Dave Fong
Council Member
Renee Morgan
Mayor
Joseph A. Calabrigo
Town Manager
Karen Stepper
Council Member
Robert Storer
Council Member
Rob Ewing Marie Sunseri
Town Attorney Town Clerk
Lani Ha Dave Casteel
Financial Manager/Treasurer Maintenance Services Director
Francisco & Associates, Inc.
Assessment Engineer
Francisco & Associates, Inc.
ii
DANVILLE STREET LIGHTING AND LANDSCAPE Fiscal Year 2021-22
ASSESSMENT DISTRICT No. 1983-1 SIGNATURES
ENGINEER'S REPORT
TOWN OF DANVILLE
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
FISCAL YEAR 2021-22
The undersigned respectfully submits the enclosed Engineer's Report as directed by the Town
Council.
Dated: 4/13/2021 By:
Joseph A. Francisco, P.E.
RCE # 40688
I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll
and Assessment Diagram thereto attached was filed with me on the day of
, 2021.
Marie Sunseri, Town Clerk
Town of Danville
Contra Costa County, California
By
I HEREBY CERTIFY that the enclosed Engineer's Report, together with the Assessment Roll
and Assessment Diagram, thereto attached, was approved, and confirmed by the Town Council
of the Town of Danville, Contra Costa County, California, on the day of
, 2021.
Marie Sunseri, Town Clerk
Town of Danville
Contra Costa County, California
By
Francisco & Associates, Inc.
iii
DANVILLE STREET LIGHTING AND LANDSCAPE SECTION I
ASSESSMENT DISTRICT No. 1983-1 INTRODUCTION
SECTION 1
INTRODUCTION
Background Information
On November 5, 1996, California voters approved Proposition 218, entitled "Right to Vote on
Taxes Act", which added Articles XIIIC and XIIID to the California Constitution. This enacted
Proposition established new procedural requirements for the formation and administration of
assessment districts.
In Fiscal Year 1997-98, the Town of Danville determined that the assessments for the Danville
Street Lighting and Landscape Assessment District No. 1983-1 ("District") needed to be
reconfirmed by the property owners in order to comply with the new provisions of Proposition
218. Therefore, in April 1997 every property owner subject to the proposed assessment was
mailed a notice and ballot allowing them the opportunity to vote on the reconfirmation of the
District. A Public Hearing was subsequently conducted, and the assessment ballots were
tabulated. Since a majority of the ballots returned, weighted by assessment amount, were in
favor of reconfirming the District, the Town Council adopted a resolution reconfirming the
District.
Since 1997, the Town Council has only increased the assessment rates once. This increase
occurred in Fiscal Year 2003-04, after a majority of the property owners voted to approve the
increase. This increase was needed to continue to maintain the landscaping and street lighting
improvements at the same level of service Town residents have been accustom to.
Current Annual Administration
As required by the 1972 Act, this Engineer's Report describes the improvements to be
constructed, operated, maintained, and serviced by the District for Fiscal Year 2021-22, provides
an estimate of cost for the District and lists the proposed assessments to be levied upon each
assessable lot or parcel within the District.
The Danville Town Council may amend the method of assessment from time to time in order to
apportion the costs in relation to the special benefits being received. However, any increase in
the assessments from the prior year will be subject to the applicable requirements of Proposition
218.
The Danville Town Council will hold a Public Hearing on June 15, 2021 to provide an
opportunity for any interested person to be heard. At the conclusion of the Public Hearing, the
Town Council may adopt a resolution confirming the levy of assessments as originally proposed
or as modified. Following the adoption of this resolution, the Final Assessor's Roll will be
prepared and filed with the Contra Costa County Auditor's Office, to be included on the Fiscal
Year 2021-22 tax roll.
Francisco & Associates, Inc.
1
DANVILLE STREET LIGHTING AND LANDSCAPE SECTION I
ASSESSMENT DISTRICT No. 1983-1 INTRODUCTION
Payment of the assessment for each parcel will be made in the same manner and at the same time
as payments are made for property taxes. All funds collected through the assessment must be
placed in a special fund and can only be used for the purposes stated within this Report.
Francisco & Associates, Inc.
2
DANVILLE STREET LIGHTING AND LANDSCAPE SECTION II
ASSESSMENT DISTRICT No. 1983-1 ENGINEER'S REPORT
SECTION II
ENGINEER'S REPORT PREPARED PURSUANT TO THE PROVISIONS OF
LANDSCAPING AND LIGHTING ACT OF 1972
SECTION 22500 THROUGH 22679
OF THE CALIFORNIA STREETS AND HIGHWAYS CODE
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
FISCAL YEAR 2021-22
Pursuant to the Landscaping and Lighting Act of 1972 (Part 2 Division 15 of the Streets and
Highways Code of the State of California, commencing with Section 22500), and in accordance
with the Resolution of Intention, being Resolution , adopted by the Town Council of
the Town of Danville on May 18, 2021, I, Joseph A. Francisco, the duly appointed Engineer of
Work, Assessment Engineer for the Danville Street Lighting and Landscape Assessment District
No. 1983-1 ("District") submit the following Report, consisting of Section I (Introduction), and
this, Section II, which consists of five (5) parts as follows:
PART A: PLANS AND SPECIFICATIONS
This part describes the improvements in the District. Plans and specifications for the
improvements are as set forth on the list thereof, attached hereto, and are on file in the Office of
the Town Clerk of the Town of Danville, and are incorporated herein by reference.
PART B: ESTIMATE OF COST
This part contains an estimate of the cost of the proposed improvements for Fiscal Year 2021-22,
including incidental costs and expenses in connection therewith. The estimate is as set forth on
the lists thereof, attached hereto, and is on file in the Office of the Town Clerk of the Town of
Danville.
PART C: ASSESSMENT DISTRICT DIAGRAM
This part incorporates a Diagram of the District showing the exterior boundaries of the District,
the boundaries of any zones within the District and the lines and dimensions of each lot or
parcel of land within the District. This Diagram has been prepared by the Engineer of Work and
is on file in the Office of the Town Clerk of the Town of Danville.
Francisco & Associates, Inc.
3
DANVILLE STREET LIGHTING AND LANDSCAPE SECTION II
ASSESSMENT DISTRICT No. 1983-1 ENGINEER'S REPORT
The lines and dimension of each lot or parcel within the District are those lines and dimensions
shown on the maps of the Contra Costa County Assessor for the year when this Report was
prepared. The Assessor's maps and records are incorporated by reference herein and made a part
of this Report.
PART D: METHOD OF APPORTIONMENT OF ASSESSMENTS
This part describes the method of apportionment of assessments, based upon parcel
classification of land within the District in proportion to the estimated special benefits to be
received.
PART E: PROPERTY OWNER LIST & ASSESSMENT ROLL
This part contains an assessment based on the estimated cost of the improvements conferred on
each benefited lot or parcel of land within the District. The Assessment Roll is filed in the Office
of the Town Clerk of the Town of Danville and is incorporated in this Report. The list is keyed
to the records of the Contra Costa County Assessor, which are incorporated herein by reference.
Francisco & Associates, Inc.
4
DANVILLE STREET LIGHTING AND LANDSCAPE SECTION II
ASSESSMENT DISTRICT No. 1983-1 PART A
PART A
PLANS AND SPECIFICATIONS
The facilities that have been constructed within the Town of Danville's Street Lighting and
Landscape Assessment District No. 1983-1 boundaries, and those which may be subsequently
constructed, will be operated, maintained and serviced as generally described below:
DESCRIPTION OF IMPROVEMENTS
The improvements which can be operated, maintained and serviced by the District consist of
landscaping, street lighting, public park and recreation facilities (and appurtenant facilities)
including, but not limited to, personnel, electrical energy, utilities such as water, materials,
contractual services and other items necessary for the facilities described below.
1. Landscaping:
The landscaping improvements that are operated, maintained and serviced by the
District consist of the following streetscapes and feature areas listed below:
Streetscapes & Trails
Camino Ramon
Camino Tassajara
Crow Canyon Road
Danville Boulevard
Diablo Road
El Capitan Drive
El Cerro Boulevard
Greenbrook Drive
Historic Downtown Area
Iron Horse Trail Rest Areas
Feature Areas
Creek Edge Treatment
Entries
Freeway Interchanges
Lawrence Road
North Entry to Downtown
Old Orchard Drive
San Ramon Valley Boulevard
Sycamore Creek Trail & Open Space
Staging Area
Sycamore Valley Road
Tassajara Parkway
Tassajara Ranch Drive
Intersections
Medians
Roadsides
All landscape treatment is in conformance with the "Town of Danville Streetscape
Beautification Guidelines", dated April 1986. Landscaping improvements include, but are not
limited to landscaping, irrigation, hardscapes, trees, special paving, landscape walls, furnishings
such as pots, bollards, tree grates and appurtenant facilities as required to provide an
aesthetically pleasing environment throughout the District.
Francisco & Associates, Inc.
5
DANVILLE STREET LIGHTING AND LANDSCAPE SECTION II
ASSESSMENT DISTRICT No. 1983-1 PART A
2. Street Lighting
The street lighting system that is operated, maintained and serviced by the District
consists of the lighted street areas located within the incorporated limits of the Town of
Danville. Street lights and appurtenant facilities include, but are not limited to: poles,
fixtures, bulbs, conduits, equipment, including guys, anchors, posts, pedestals and
metering devices, as required to provide safe lighting within the boundaries of the
District.
3. Public Park and Recreational Facilities:
The public park and recreational facilities that are located within the incorporated limits
of the Town of Danville are operated, maintained and serviced by the District. Public
park and recreational facilities include, but are not limited to, landscaping, irrigation
systems, hardscapes, sidewalks, trails, fixtures and appurtenant facilities, including, but
not limited to, lights, playground equipment, play courts, public restrooms, sports fields,
parkways and designated easements within the boundaries of these parks and buildings
or structures used for the support of recreational programs.
The park and recreational improvements that are operated, maintained and serviced by
the District consist of the following parks and facilities listed below:
Parks
Danville South Park
Danville Town Green
Diablo Vista Park
Front Street Park
Green Valley School Park
Greenbrook School Park
Hap Magee Ranch Park
Hap Magee Ranch Dog Parks
Facilities
Clock Tower Parking Lot
Community Center
Danville Library
Front Street Parking Lot
Oak Hill Community Center
Railroad Avenue Parking Lot
John Baldwin School Park
Montair School Park
Oak Hill Park
Osage Station Park
Prospect Corner
Prospect Quinterra Mini Park
Sycamore Valley Park
Vista Grande School Park
Sycamore Valley Park & Ride
Town Meeting Hall
Town Offices
Town Service Center
Veterans' Memorial Building and Landscaping
Village Theatre
Maintenance means the furnishing of services and materials for the ordinary and usual
operations, maintenance and servicing of the landscaping, street lighting, public park and
recreational facilities and appurtenant facilities, including repair, removal or replacement of all
or part of any of the landscaping, street lighting, public park and recreational facilities or
appurtenant facilities; providing for the life, growth, health and beauty of the landscaping,
including cultivation, irrigation, trimming, spraying, fertilizing and treating for disease or injury;
and the removal of trimmings, rubbish, debris and other solid waste. Servicing means the
furnishing of water for the irrigation of the landscaping and the maintenance of any street
Francisco & Associates, Inc.
6
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART A
lighting facilities or appurtenant facilities and the furnishing of electric current or energy, gas or
other illuminating agent for the street lighting, public park and recreational facilities or
appurtenant facilities.
The plans and specifications for the improvements are on file in the Office of the Town Clerk of
the Town of Danville.
Francisco & Associates, Inc.
7
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART B
PART B
ESTIMATE OF COST
The 1972 Act provides that the total cost of installation, construction, operation, maintenance
and servicing of landscaping, street lighting and park and recreational facilities can be recovered
by the District. Maintenance can include the repair and replacement of existing facilities.
Servicing can include electrical and associated costs from a public utility. Incidental expenses,
including administration of the District, engineering fees, legal fees, printing, posting and
mailing of notices and all other costs associated with the annual collection process can also be
included.
The operation, maintenance and servicing costs for Fiscal Year 2021-22 are summarized below.
For a detailed project cost breakdown refer to Appendix "A". These cost estimates were
provided by the Town of Danville and are summarized below.
TABLE 1: ESTIMATE OF COST
Operation and
Maintenance Cost
FY 2021-22
Landscaping
Zone A
Landscaping
Zone B
Street
Lighting
Facilities
Zone C
Park and
Recreational
Facilities
Zone D
Total
Operation and Maintenance
$916,047
$1,018,199
$702,279
$3,406,803
$6,043,328
Total Administrative Costs
$57,882
$75,931
$53,069
$124,583
$311,465
Capital Improvement Projects
$ 0
$ 0
$ 0
$ 0
$ 0
Fixed Assets
L
L
L
52
Subtotal
$973,929
$1,094,130
$755,348
$3,531,386
$6,354,793
Less Beginning Fund Balance - July 1, 2021
($795,889)
($839,812)
($846,035)
($1,055,112)
($3,536,848)
Less Interestlnmme/County Fees/reimbursement
($1,191)
($3,276)
($2,569)
($1,963)
($8,999)
Reimbursement for shared costs
$ 0
$ 0
$ 0
($88,898)
($88,898)
Less General Fund Subsidy
($150,000)
($200,000)
($200,000)
($2,256,469)
($2,806,469)
Subtotal
($947,080)
($1,043,088)
($1,048,604)
($3,402,442)
($6,441,214)
Capital and Operating Reserves
$558,878
$692,402
$959,480
$926,092
$3,136,852
FY 2021-22 Total Assessments'
$ 585,727
$ 743,444
$ 666,224
$1,055,036
$ 3,050,431
FY 2021-22 Assessment Rate $ per EDU
$40.20
$179.50
$58.50
$67.80
1 The actual assessment amount levied may be slightly less due to the fact that the County only applies assessments in even
pennies so that they can divide the property tax bill payments in tend equal installments.
The 1972 Act requires that a special fund be set up for the revenues and expenditures of the
District. Funds raised by the assessments shall be used only for the purpose as stated herein. A
contribution by the Town of Danville may be made to reduce assessments, as the Town Council
deems appropriate. Any balance remaining on July 1 must be carried over to the next fiscal year
unless the funds are being accumulated for future capital improvements and operating reserves.
Francisco & Associates, Inc.
8
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART C
PART C
ASSESSMENT DISTRICT DIAGRAM
The boundaries of the Town of Danville's Street Lighting and Landscape Assessment District
No. 1983-1 are contiguous with the boundaries of the Town of Danville. The lines and
dimensions of each lot or parcel within the District are those lines and dimensions shown on the
maps of the Contra Costa County Assessor for the year in which this Report was prepared and
are incorporated by reference herein and made part of this Report.
A reduced copy of the Assessment Diagram is attached on the following page.
Francisco & Associates, Inc.
9
DANVILLE STREET LIGHTING AND LANDSCAPE ASSESSMENT DISTRICT NO. 1983-1
ZONE C = NEIGHBORHOODS BENEFITING FROM STREET LIGHTS
ZONE D = ZONE A + ZONE B
}t_
0.0 0.3 0.6 0.9 1.2
1.5 mi
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART D
PART D
METHOD OF APPORTIONMENT OF ASSESSMENT
GENERAL
Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of
1972, permits the establishment of assessment districts by Agencies for the purpose of providing
certain public improvements, which include the operation, maintenance and servicing of
landscaping, street lighting and park and recreational facilities.
Section 22573 of the Landscape and Lighting Act of 1972 requires that maintenance assessments
must be levied according to special benefit, rather than according to assessed value. This Section
states:
"The net amount to be assessed upon lands within an assessment district may be
apportioned by any formula or method which fairly distributes the net amount
among all assessable lots or parcels in proportion to the estimated benefit to be
received by each such lot or parcel from the improvements.
The determination of whether a lot or parcel will benefit from the improvements
shall be made pursuant to the Improvement Act of 1911 (Division 7 (commencing
with Section 50000)) [of the Streets and Highways Code, State of California]."
In addition, Article XIIID, Section 4(a) of the California Constitution limits the amount of any
assessment to the proportional special benefit conferred on the property.
Because assessments are levied on the basis of special benefit, they are not considered a tax, and
therefore, are not governed by Article XIIIA of the California Constitution.
The Act permits the designation of zones of benefit within any individual assessment district if
"by reasons or variations in the nature, location, and extent of the improvements, the various
areas will receive different degrees of benefit from the improvement" (Sec. 22574). Thus, the
1972 Act requires the levy of a true "assessment" rather than a "special tax".
Article XIIID provided that publicly owned properties must be assessed unless there is clear and
convincing evidence that those properties receive no special benefit from the assessment.
Exempted from the assessment would be the areas of public streets, public avenues, public
lanes, public roads, public drives, public courts, public alleys, public easements and rights -of -
ways, public greenbelts and public parkways, and that portion of public property that is not
developed and used for business purposes similar to private commercial, industrial and
institutional activities.
Francisco & Associates, Inc.
11
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART D
ASSESSMENT METHODOLOGY
The total operation, maintenance and servicing costs for the landscaping, street lighting and
public park and recreational facilities are apportioned in accordance with the methodology
stated herein. The method for spreading the costs to each parcel is based on an Equivalent
Dwelling Unit (EDU) factor.
The single-family residential parcel has been selected as the basic unit for the calculation of
assessments since it represents over 70% of the parcels within the District. Therefore, the single-
family residential parcel is defined as one Equivalent Dwelling Unit (EDU). The methodology
used to assign EDUs to other land uses in proportion to the special benefit they receive relative
to the single-family residential parcel is explained in this part of the Report. A detailed listing of
EDUs per land use is shown in Appendix "B".
The land use classifications used for each parcel are based on the last secured Contra Costa
County Property Tax Roll. A summary of the parcel information and EDUs is shown below.
TABLE 2: PARCEL SUMMARY
Land Use
Zone A
Zone B
Zone C
Zone D
Parcels
EDUs
Parcels
EDUs
Parcels
EDUs
Parcels
EDUs
Single Family Home
9,517
9,517.00
2,957
2,957.00
9,061
9,060.00
12,474
12,474.00
Condominiums
2,005
2,005.00
799
799.00
1,418
709.00
2,804
2,804.00
Multiple Dwelling Units
41
162.00
1
2.00
25
109.75
42
43.00
Commerdal
228
1,632.42
11
131.44
229
1,274.95
239
123.25
Industrial
3
95.07
1
28.66
4
48.00
4
2.75
Institutional
44
941.13
9
152.44
46
101.00
53
31.00
Public Properties
22
149.23
2
44.00
20
60.00
24
12.25
Vacant
58
29.00
5
2.50
25
12.50
63
33.50
Miscellaneous Property
35
39.50
13
24.71
6
13.50
48
37.25
Totals
11,953
14,570.35
3,798
4,141.75
10,834
11,388.70
15,751
15,561.00
ZONE CLASSIFICATION
The Danville Street Lighting and Landscape Assessment District No. 1983-1 was formed to
provide a funding source for the operation, maintenance and servicing of landscaping, street
lighting and public park and recreational facilities within the boundaries of the District. Due to
the varying degrees of operation and maintenance for each improvement type throughout the
District, four (4) specific benefit zones have been created. These zones are necessary to
accurately track the operation and maintenance costs for each improvement type.
Parcels benefiting from the landscape improvements have been divided into two (2) benefit
zones; Zone A and Zone B. Parcels benefiting from the street lighting improvements are located
in Zone C. Parcels benefiting from the public park and recreational facilities are located in Zone
D. Each of these zones has a separate and distinct level of service, which is discussed in the
Benefit Determination section on the following pages.
Francisco & Associates, Inc.
12
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART D
LANDSCAPING BENEFIT DETERMINATION (ZONE A AND ZONE B)
If well maintained, trees, landscaping and hardscaping provide beautification, shade and the
enhancement of the desirability of the surroundings. These improvements provide special and
direct benefits to each property located within the District.
The Town of Danville has two (2) distinct levels of service for landscaping. All parcels located
within the boundaries of the Town of Danville are either in Zone A or Zone B. Zone A represents
the parcels that have an average intensity of landscaping in their benefit area and Zone B
represents the parcels that have a high intensity of landscaping in their benefit area. The
increased level of landscaping associated with Zone B is in accordance with the Sycamore Valley
Specific Plan and the Danville 2010 General Plan.
The developed single-family residential parcel is assigned 1.00 EDU. Developed multi -family
residential parcels are assigned an increasing number of EDUs per parcel, depending on the
number of units built on that parcel. Developed commercial, industrial and institutional parcels
are assessed 5.50 EDUs per acre (with a minimum of 1.00 EDU). This figure (5.50 EDUs)
represents the approximate average density for single-family residential units per acre within
the Town. Vacant residential parcels are assessed either 0.50 EDUs per parcel, if a final map has
not been recorded, or 1.20 EDUs per acre, if a final map has been recorded. The recordation of a
final map indicates that the parcel will more than likely develop within the ensuing fiscal year.
The following tables are a sample of the Fiscal Year 2021-22 landscaping assessments for Zones
A and B.
Landscaping Improvements - Zone A
Typical Rates Fiscal Year 2021-22
Land Use
No. of
Units
No. of
Acres
No. of
EDUs
FY 2021-22
Assessment
per EDU
FY 2021-22
Assessment
Residential/Single-Family
1.0
N/A
1.00
$ 40.20
$ 40.20
Condominiums
1.0
N/A
1.00
$ 40.20
$ 40.20
Apartments
4.0
N/A
4.00
$ 40.20
$160.80
Vacant Residential
N/A
N/A
0.50
$ 40.20
$ 20.10
Commercial/Industrial
N/A
1.00
5.50
$40.20
$221.10
Vacant Commercial/Industrial
N/A
N/A
0.50
$ 40.20
$ 20.10
Francisco & Associates, Inc.
13
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART D
Landscaping Improvements - Zone B
Typical Rates Fiscal Year 2021-22
Land Use
No. of
Units
No. of
Acres
No. of
EDUs
FY 2021-22
Assessment
per EDU
FY 2021-22
Assessment
Residential/Single-Family
1.0
N/A
1.00
$179.50
$179.50
Condominiums
1.0
N/A
1.00
$179.50
$179.50
Apartments
4.0
N/A
4.00
$179.50
$718.00
Vacant Residential
N/A
N/A
0.50
$179.50
$ 89.75
Commercial/Industrial
N/A
1.00
5.50
$179.50
$987.25
Vacant Commercial/Industrial
N/A
N/A
0.50
$179.50
$89.75
Please refer to Appendix B for a detailed description of Zone A and B's Equivalent Dwelling Unit
factor by land use.
STREET LIGHTING BENEFIT DETERMINATION (ZONE C)
The proper functioning of street lighting is imperative for the welfare and safety of the property
owners throughout the Town. Proper operation, maintenance and servicing of a street lighting
system benefits properties by providing increased illumination for ingress and egress, safe
traveling at night, improved security, protection of property and the reduction in traffic
accidents.
The degree of benefit is determined by the use of each individual parcel, the intensity of
illumination provided, the number of pedestrians generated and the enhanced security during
hours of darkness. Zone C has been established to isolate the parcels that benefit from these
street lighting improvements. Special benefit is considered received if a parcel lies
approximately within 100 feet of a street light or is located within a subdivision receiving the
special benefit of District maintained street lighting. However, a parcel is deemed to not benefit
from the Zone C street light improvements, if the street lights within 100 feet of the parcel or
within the subdivision are privately maintained.
The single-family residential parcel is considered one unit of benefit (1.00 EDU). All other land
uses have been analyzed to determine the benefit they receive from the intensity of illumination
provided, the number of pedestrians generated by their property, and the enhanced security to
their property during hours of darkness.
On the following page is a sample of the Fiscal Year 2021-22 street lighting assessments.
Francisco & Associates, Inc.
14
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART D
Street Lighting Improvements - Zone C
Typical Rates Fiscal Year 2021-22
Land Use
No. of
Units
No. of
Acres
No. of
EDUs
FY 2021-22
Assessment
per EDU
FY 2021-22
Assessment
Residential/Single-Family
1.0
N/A
1.00
$58.50
$58.50
Condominiums
1.0
N/A
0.50
$58.50
$29.25
Apartments
4.0
N/A
3.25
$58.50
$190.13
Vacant Single -Family
N/A
N/A
0.50
$58.50
$29.25
Commercial - Office Building
N/A
N/A
3.00
$ 58.50
$175.50
Commercial - Shopping Center
N/A
N/A
20.00
$58.50
$1,170.00
Industrial - Hospitals
N/A
N/A
10.00
$58.50
$585.00
Vacant Commercial/Industrial
N/A
N/A
0.50
$58.50
$29.25
Please refer to Appendix "B" for a detailed description of Zone C's Equivalent Dwelling Unit
factors by land use.
PUBLIC PARK AND RECREATION BENEFIT DETERMINATION (ZONE D)
Well maintained park and recreational facilities provide an aesthetically pleasing environment,
shade, beautification and, according to some authorities, air purification and sound attenuation.
These attributes provide special and direct benefits to each property within the Town. As
envisioned by the Danville 2010 General Plan, and as carried out through actual development, all
of the parks within the District are community, rather than neighborhood parks. These
community parks, as well as other facilities, such as the Danville Library and Community
Center, contain different features and amenities that specially benefit all parcels in the Town.
Since these facilities are not utilized exclusively by property owners within the Town, the Town
supports a portion of the operational and maintenance costs from the general fund. For Fiscal
Year 2021-22, the Town will support approximately 50% of the operational and maintenance
costs from its general fund. The remaining 50% of the costs are considered a special and direct
benefit to the property owners within the Town.
The developed single-family residential parcel is assigned 1.00 EDU per parcel. Developed multi-
family residential parcels are assigned an increasing number of EDUs per parcel depending on
the acreage of the parcel. Because non-residential parcels do not use park and recreational
facilities as much as residential properties, developed commercial, industrial and institutional
parcels are assessed 0.50 EDUs per parcel up to 5.00 acres in size, 0.75 EDUs per parcel from 5.01
acres to 10.00 acres in size and 1.00 EDU per parcel for parcels greater than 10.00 acres in size.
The table on the following page is a sample of the Fiscal Year 2021-22 park and recreational
assessments for Zone D.
Francisco & Associates, Inc.
15
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART D
Public Park Improvements - Zone D
Typical Rates Fiscal Year 2021-22
Land Use
No. of
Units
No. of
Acres
No. of
EDUs
FY 2021-22
Assessment
per EDU
FY 2021-22
Assessment
Residential/Single-Family
1.0
N/A
1.00
$67.80
$67.80
Condominiums
1.0
N/A
1.00
$ 67.80
$ 67.80
Apartments
N/A
12.00
3.00
$ 67.80
$ 203.40
Vacant Residential
N/A
0.50
0.50
$ 67.80
$ 33.90
Commercial/Industrial
N/A
9.0
0.75
$67.80
$50.85
Vacant Commercial/Industrial
N/A
4.00
0.50
$ 67.80
$ 33.90
Please refer to Appendix "B" for a detailed description of Zone D's Equivalent Dwelling Unit
factors by land use.
There are four (4) possible assessment scenarios for each land use type. The table below
indicates the Fiscal Year 2021-22 assessment scenarios for a developed single-family residential
parcel. Developed single-family residential parcel assessment rates will range from $108.00 to
$305.80.
Possible Single -Family Residential
Assessment Rate Scenarios for Fiscal Year 2021-22
Scenario
Zone A
Zone B
Zone C
Zone D
Total
Assessment
Rate
No. 1
$40.20
$0.00
$0.00
$67.80
$108.00
No. 2
$0.00
$179.50
$0.00
$67.80
$247.30
No. 3
$40.20
$0.00
$58.50
$67.80
$166.50
No. 4
$0.00
$179.50
$58.50
$67.80
$305.80
Francisco & Associates, Inc.
16
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
SECTION II
PART E
PART E
PROPERTY OWNER LIST & ASSESSMENT ROLL
A list of names and addresses of the owners of all parcels, and the description of each lot or
parcel within the Town of Danville's Street Lighting and Landscape Assessment District No.
1983-1 is shown on the last equalized Secured Property Tax Roll of the Contra Costa County
Assessor, which by reference is hereby made a part of this Report.
This list is keyed to the Assessor's Parcel Numbers as shown on the Assessment Roll, which
includes the proposed amount of assessments for Fiscal Year 2021-22 apportioned to each lot or
parcel. The Assessment Roll is on file in the Office of the Town Clerk of the Town of Danville
and is shown in this Report as Appendix "C".
The total proposed assessment for Fiscal Year 2021-22 is $585,727 for landscaping in Zone A;
$743,444 for landscaping in Zone B; $666,224 for street lighting in Zone C; and $1,055,036 for
park maintenance in Zone D.
Francisco & Associates, Inc.
17
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIX A
APPENDIX "A"
DETAILED PROJECT COST SUMMARY
Francisco & Associates, Inc.
A -I
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1
APPENDIX A
Appendix "A"
Detailed Project Cost Summary
Direct Costs
Zone A
Zone B
Zone C
Zone D
Total
Operation & Maintenance
$916,047
$1,018,199
$702,279
$3,406,803
$6,043,328
Capital Improvements
$ 0
$ 0
$ 0
$ 0
$ 0
Fixed Assets
�0
�0
$ 0
$ 0
5L0
Subtotal
$916,047
$1,018,199
$702,279
$3,406,803
$6,043,328
Administrative Expenses
Assessment Engineering
$3,264
$4,143
$3,713
$5,880
$17,000
Administrative Overhead
$54,618
$71,788
$49,356
$118,703
$294,465
Subtotal
$57,882
$75,931
$53,069
$124,583
$ 311,465
Reserves
Capital &Operating Resenes
$558,878
$692,402
$959,480
$926,092
$3,136,852
Credits
Less Fund Balance
($795,889)
($ 839,812)
($ 846,035)
($1,055,112)
($3,536,848)
Less Interest Income/County Collection Fees
($1,191)
($3,276)
($2,569)
($1,963)
($ 8,999)
Reimbursement for shared costs
$ 0
$ 0
$ 0
($ 88,898)
($ 88,898)
Transfer from the Towis General Fund
($150,000)
($200,000)
($ 200,000)
($2,256,469)
($ 2,806,469)
Subtotal
($ 947,080)
($1,043,088)
($1,048,604)
($3,402,442)
($6,441,214)
Total Amount to be Assessed to Each Benefit Zone
$ 585,727
5743,444
$ 666,224
$1,055,036
$ 3,050,431
Apportionment
Operation&Maintenance
$916,047
$1,018,199
$702,279
$3,406,803
$6,043,328
Capital Improvements
$ 0
$ 0
$ 0
$ 0
$ 0
Fixed Assets
$0
$0
$0
$0
$0
Administrative Expense
$57,882
$75,931
$53,069
$124,583
$311,465
Subtotal
$973,929
$1,094,130
$755,348
$3,531,386
$6,354,793
Capital &Operating Reserves
$558,878
$692,402
$959,480
$926,092
$3,136,852
Less Fund Balance
($795,889)
($ 839,812)
($ 846,035)
($1,055,112)
($3,536,848)
Less Interest Income/County Collection Fees
($1,191)
($ 3,276)
($2,569)
($1,963)
($ 8,999)
Reimbursement for shared costs
$ 0
$ 0
$ 0
($ 88,898)
($ 88,898)
Transfer from the Tomes General Fund
($150,000)
($200,000)
($ 200,000)
($ 2,256,469)
($2,806,469)
Subtotal
($ 388,202)
($350,686)
(989,124)
($ 2,476,350)
($ 3,304,362)
Total Amount to be Assessed to Each Benefit Zone
$ 585,727
$743,444
$ 666,224
$1,055,036
$3,050,431
Francisco & Associates, Inc.
A-2
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIX B
APPENDIX "B"
EQUIVALENT DWELLING UNITS BY
PROPERTY CLASS
Francisco & Associates, Inc.
B-1
DANVILLESTREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIX B
Appendix "B"
Equivalent Dwelling Units by Property Class
Benefit Zone A - Landscaping
Total Equivalent
Classification County Land Use Code Dwelling Units
1. Single Family Residential
A. Single Family Homes 11,12,13,14,16 (Duets), 19, 61 1.00 / Parcel
B. Condominiums 16 (Townhomes), 29 1.00 / Parcel
2 Multiple Family Residentia
A. Twr 21 2.00 / Parcel
B. Three 22, 24 3.00 / Parcel
C. Four 23 4.00 / Parcel
D. Five to Twelve 25 5.00 / Parcel
E. Thirteen to Twenty-four 26 6.00 / Parcel
F. Twenty-five to Twenty -nisi 27 7.00 / Parcel
G. Sixty or more 28 8.00 / Parcel
3. Commercial
A. Commercial stores (not supermarket) 31 5.50 / Acre
B. Small grocery stores 32 5.50 / Acre
C. Office buildings 33 5.50 / Acre
D. Medical -dental offices 34 5.50 / Acre
E. Service stations, car washes/bulk plants 35 5.50 / Acre
F. Auto Repair 36 5.50 / Acre
G. Community facilities, recreational, etc. 37 5.50 / Acre
H. Golf Courses 38 5.50 / Acre
I. Bowling Alleys 39 5.50 / Acre
J. Boat harbors 40 5.50 / Acre
K. Supermarkets (not in shopping centers) 41 5.50 / Acre
L. Shopping centers 42 5.50 / Acre
M. Financial buildings 43 5.50 / Acre
N. Hotels, motels, mobile homes 44 5.50 / Acre
O. Theaters 45 5.50 / Acre
P. Drive-in restaurants 46 5.50 / Acre
Q. Restaurants 47 5.50 / Acre
R. Mixed multiple/commercial. 48 5.50 / Acre
S. New car agencies 49 5.50 / Acre
4. Industria)
A. Industrial parks 51, 52 5.50 / Acre
B. Industrial 53, 54, 56 5.50 / Acre
C. Warehouses 55 5.50 / Acre
D. Pipeline Right -of -Way 59 0.00 / Acre
5. Institutions
A. Convalescent hospitals & rest homes 70 5.50 / Acre
B. Churches 71 5.50 / Acre
C. Schools 72 5.50 / Acre (1)
D. Hospitals 73 5.50/Acre
E. Cemeteries, Mortuaries 74 5.50 / Acre (1)
F. Fraternal & service organizations 75 5.50 / Acre
G. Retirement housing complex 76 5.50 / Acre
H. Cultural uses (libraries) 77 5.50 / Acre (1)
I. Parks & playground 78 5.50 / Acre (1)
J. Government - owned buildings 79 5.50 / Acre (1)
6. Miscellaneous Properties
A. Vacant (Unbuildable) 10 0.00 / Parcel
Vacant Land 15,17,18, 20, 30, SC 0.50 / Parcel
Vacant Land (no Maps Approved) 62, 63, 64, 65, 66, 67, 68, 69 0.50 / Parcel
B. Mineral rights 80 0.00 / Parcel
C. Private roads 81 0.00 / Parcel
D. Pipelines and Canals 82 0.00 / Parcel
E. State Board assessed parcels (S.B.E.) 83 5.50 / Acre (1)
F. Utilities 84 5.50 / Acre
G. Parking facilities 85 5.50 / Acre
H. Municipal property 86 5.50 / Acre (1)
I. Common area parcels 87 0.00 / Parcel
J. Mobile Homes 88 0.00 / Parcel (2)
K. Split parcels in different tax code areas 89 0.00 / Parcel
L. Fxempt Assignment 99 0.00/Parcel
(1) Only that portion of property that is developed for business purposes similar to commercial,
industrial and institutional activities is assessed.
(2) Individual mobile homes are not assessed only the underlying parcel is assessed.
B-2 Francisco &Associates, Inc.
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIXB
Appendix "B"
Equivalent Dwelling Units by Property Class
Benefit Zone B - Landscaping
Total Equivalent
Classification County Land Use Code Dwelling Units
1. Single FamilyResidentia
A. Single Family Homes 11, 12, 13, 14,16 (Duets), 19, 61 1.00 / Parcel
B. Condominiums 16 (Townhomes), 29 1.00 / Parcel
2 Multiple Family Residentia
A. Twc 21 2.00 / Parcel
B. Three 22, 24 3.00 / Parcel
C. Four 23 4.00 / Parcel
D. Five to Twelve 25 5.00 / Parcel
E. Thirteen to Twenty-four 26 6.00 / Parcel
F. Twenty-five to Twenty -nim 27 7.00 / Parcel
G. Sixty or more 28 8.00 / Parcel
3. Commercial
A. Commercial stores (not supermarket) 31 5.50 / Acre
B. Small grocery stores 32 5.50 / Acre
C. Office buildings 33 5.50 / Acre
D. Medical -dental offices 34 5.50 / Acre
E. Service stations, car washes/bulk plants 35 5.50 / Acre
F. Auto Repair 36 5.50 / Acre
G. Community facilities, recreational, etc. 37 5.50 / Acre
H. Golf Courses 38 5.50 / Acre
L Bowling Alleys 39 5.50 / Acre
J. Boat harbors 40 5.50 / Acre
K. Supermarkets (not in shopping centers) 41 5.50 / Acre
L. Shopping centers 42 5.50 / Acre
M. Financial buildings 43 5.50 / Acre
N. Hotels, motels, mobile homes 44 5.50 / Acre
O. Theaters 45 5.50 / Acre
P. Drive-in restaurants 46 5.50 / Acre
Q. Restaurants 47 5.50 / Acre
R. Mixed multiple/commercial 48 5.50 / Acre
S. New car agencies 49 5.50 / Acre
4. Industrial
A. Industrial parks 51, 52 5.50 / Acre
B. Industrial 53, 54, 56 5.50 / Acre
C. Warehouses 55 5.50/Acre
D. Pipeline Rightof-Wap 59 0.00 / Acre
5 Institutions
A. Convalescent hospitals & rest homes 70 5.50 / Acre
B. Churches 71 5.50 / Acre
C. Schools 72 5.50 / Acre (1)
D. Hospitals 73 5.50 / Acre
E. Cemeteries, Mortuaries 74 5.50 / Acre (1)
F. Fraternal & service organizations 75 5.50 / Acre
G. Retirement housing complex 76 5.50 / Acre
H. Cultural uses (libraries) 77 5.50 / Acre (1)
L Parks & playground 78 5.50 / Acre (1)
J. Government - owned buildings 79 5.50 / Acre (1)
6. Miscellaneous Properties
A. Vacant (Unbuildable) 10 0.00 / Parcel
Vacant Land 15,17, 18, 20, 30, 5C 0.50 / Parcel
Vacant Land (Maps Approved) 62, 63, 64, 65, 66, 67, 68, 69 1.20 / Acre
B. Mineral rights 80 0.00 / Parcel
C. Private roads 81 0.00 / Parcel
D. Pipelines and Canals 82 0.00 / Parcel
E. State Board assessed parcels (S.B.E.) 83 5.50 / Acre (1)
F. Utilities 84 5.50/Acre
G. Parking facilities 85 5..50 / Acre
H. Municipal property 86 5.50 / Acre (1)
I. Common area parcels 87 0.00 / Parcel
J. Mobile Homes 88 0.00 / Parcel (2)
K. Split parcels in different tax code areas 89 0.00 / Parcel
f.. Exempt Assignment 99 0.00 / Parcel
(1) Only that portion of property that is developed for business purposes similar to commercial,
industrial and institutional activities is assessed.
(2) Individual mobile homes are not assessed only the underlying parcel is assessed.
B-3 Francisco &Associates, Inc.
DANVII T FSTREETLIGHTINGAND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIX B
Appendix "B"
Equivalent Dwelling Units by Property Class
Benefit Zone C - Street Lighting
Intensity Pedestrian Security Total Equivalent
Classification County Land Use Code Factor Factor Factor Dwelling Units
L Single Family Residential
A Single Family Home;
8. Condoin,nium-
11, 12,13,14, 16 (Duets), 19, 61 0.250
16 (Town homes), 21 0.250
0.500 0.250 1.000
0.125 0.125 0.500
Z. Multiple Family Residentim
A. Twc 21 0.250 1.000 0.500 1.750
B. Three 22, 24 0.250 2.250 0.500 3.000
C. Four 23 0.500 2.250 0.500 3.250
D. Five to Twely 25 0.500 3.500 1.000 5.000
E. Thirteen to Twenty -fou 26 0.750 4.000 L250 6.000
F. Twenty-five to Twenty-nir 27 0.750 4.500 L750 7.000
el Simy or more 28 1.000 5.000 2.000 8.000
3. Commercial
4. Industrial
A. Commercial stores (not supermarket; 31 1.000 2.000 1.000 4.000
B. Small grocery stores 32 1.000 2.000 1.000 4.000
C. Office building: 33 1.000 1.000 1.000 3.000
D. Medical -dental office 34 1.000 1.000 1.000 3.000
E. Service stations, car washes/bulk plant 35 1.000 2.000 1.000 4.000
F. Auto Repair 36 1.000 0.500 1.000 2.500
G. Community facilities recreational, etc 37 1.000 4.000 1.000 6.000
H. Golf Courses 38 1.000 1.000 1.000 3.000
I. Bowling Alley. 39 1.000 4.000 1.000 6.000
J. Boat harbors 40 1.000 3.000 1.000 5.000
K. Supermarkets (not in shopping centers 41 1.000 6.000 1.000 8.000
L. Shopping centers 42 5.000 10.000 5.000 20.000
M. Financial building 43 1.000 1.000 1.000 3.000
N. Hotels, motels, mobile home; 44 2.000 5.000 2.000 9.000
0. Theaters 45 2.000 2.000 2.000 6.000
P. Drive-in restaurant: 46 1.000 3.000 1.000 5.000
Q. Restaurants 47 1.000 3.000 1.000 5.000
R. Mixed multiple/commercfa 48 1.000 3.000 1.000 5.000
S. New car agencies 49 1.000 3.000 1.000 5.000
A. Industrial park: 51, 52 1.000 3.000 1.000 5.000
B. Industria 53, 54, 56 5.000 10.000 5.000 20.000
C. Warehouses 55 1.000 3.000 1.000 5.000
D. Pipeline Right-of-Wa 59 0.000 0.000 0.000 0.000
5 Institutions!
6 Miscellaneous Properties
A. Convalescent hospitals & rest home 70 1.000 1.000 1.000 3.000
B. Churches 71 0.500 1.000 0.500 2.000
C. Schools 72 0.500 1.000 0.500 2.000 (1)
D. Hospitals 73 2.500 5.000 2.500 10.000
E. Cemeteries, Mortuaries 74 0.000 0.000 0.000 0.000
F. Fraternal & service organisation 75 1.000 2.000 1.000 4.000
G. Retirement housing complex 76 1.000 1.000 2.000
H. Cultural uses (libraries, 77 1.000 3.000 1.000 5.000 (1)
I. Parks & playground 78 2.000 4.000 2.000 8.000 (1)
J. Government- owned building 79 1.000 1.000 1.000 3.000 (1)
A. Vacant (Unbuildable; 10 0.000 0.000 0.000 0.000
Vacant Land 15,17, 18, 20, 30, 50 0.250 0.000 0.250 0.500
Vacant Land 62, 63, 64, 65, 66, 67, 68, 61 0.250 0.000 0.250 0.500
B. Mineral rights 80 0.000 0.000 0.000 0.000
C. Private roads 81 0.000 0.000 0.000 0.000
D. Pipelines and Canals 82 0.000 0.000 0.000 0.000
E. State Board assessed parcels (S.B.E. 83 1.000 1.000 1.000 3.000 (1)
F. Utilities 84 1.000 3.000 1.000 5.000
G. Parking facilities 85 0.500 1.000 1.000 2.500
H. Municipal property 86 1.000 1.000 1.000 3.000 (1)
I. Common area parcels 87 0.000 0.000 0.000 0.000
J. Mobile Homes 88 0.000 0.000 0.000 0.000 (2)
K. Split parcels in different t,tx code area 89 0.000 0.000 0.000 0.000
1.. Fsempt Assignment 99 0.000 0.000 0.000 0.000
(1) Only that portion of property that is developed for business purposes similar to commerci
industrial and institutional activities is assesse
(2) Individual mobile homes are not assessed only the underlying parcel is assesses
B-4 Francisco & Associates, Inc.
DANVILLESTREETLIGHTINGAND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIXB
Appendix "13"
Equivalent Dwelling Units by Property Class
Benefit Zone D - Park Improvements
Total Equivalem
Classification County Land Use Code Dwelling Units
1. Single FamilyResidenti.
A. Single Family Homes 11, 12, 13,14,16 (Duets), 19, 61 1.00 / Parcel
B. Condominiums 16 (Tot+nbomcs), 29 1.00/Parcel
2 MultipleFamilyResidenti
A. Two
B. Three 22, 24
C. Four 23
D. Five to Twelve 25
E. Thirteen to Twenty-four 26
F. Twenty-five to Twenty-nine 27
G. Sixty or more 28
1.00 EDU for 0.00 to 5.00 Acres
2.00 EDU for 5.01 to 10.00 Acres
3.00 EDU for 10.00 + Acres
3Commercia
A. Commercial stores (not supermarket) 31 0.50 EDU for 0.00 to 5.00 Acres
0.75 EDU for 5.01 to 10.00 Acres
1.00 EDU for 10.00 + Acres
B. Small grocery stores 32
C. Office buildings 33
D. Medical -dental offices 34
E. Service stations, car washes/bulk plant, 35
F. Auto Repair 36
G. Community facilities, recreational, etc. 37
H. Golf Course, 38
L Bowling Alleys 39
J. Boat harbors 40
K. Supermarkets (not in shopping centers) 41
L Shopping centers 42
M. Financial buildings 43
N. Hotels, motels, mobile homes 44
O. Theaters 45
P. Drive-in restaurant, 46
Q. Restaurants 47
R. Mixed multiple/commercial 48
S. New car agencies 49
4. Industria
A. Industrial park,
51, 52 0.50 EDU for 0.00 to 5.00 Acres
0.75 EDU for 5.01 to 10.00 Acres
1.00 EDU for 10.00 + Acres
B. Industrial 53, 54, 56
C. Warehouses 55
p. Pipclinc Right -of -Way 59
0.00 / Parcel
S Institutions
A. Convalescent hospitals & rest homes
70
0.50 EDU for 0.00 to 5.00 Acres
0.75 EDU for 5.01 to 10.00 Acres
1.00 EDU for 10.00 + Acres
B. Churches 71
C. Schools 72 " (1)
D. Hospital, 73
E. Cemeteries, Mortuaries 74 0.00 / Parcel
F. Fraternal & service organizations 75 0.50 EDU for 0.00 to 5.00 Acres
0.75 EDU for 5.01 to 10.00 Acres
1.00 EDU for 10.00 + Acres
G. Retirement housing complex
H. Cultural uses (libraries;
I . Parks & playground
J- Gov,rnnx,nt . omncd buikiings
76
77
78 " " (1)
79 " (I)
6. Miscellaneouspropertic
A. Vacant (Unbuildable) 10 0.00 / Parcel
Vacant Land 15,17, 18, 20, 30, 50 0.50 EDU for 0.00 to 5.00 Acres
Vacant Land 62, 63, 64, 65, 66, 67, 68, 69 0.75 EDU for 5.01 to 10.00 Acres
1.00 EDU for 10.00 + Acres
B. Mineral right, S0 0.00 / Acre
C. Private roads 81 0.00 / Acre
D. Pipelines and Canals 82 0.00 / Acre
E. State Board assessed parcels (S.B.E.) 83 0.50 EDU for 0.00 to 5.00 Acres (1)
0.75 EDU for 5.01 to 10.00 Acres
1.00 EDU for 10.00 + Acres
F. Utilities 84
G. Parking facilitie, 85
H. Municipal property 86
L Common area parcels 87 0.00 / Parcel
J. Mobile Homes 88 0.00 / Acre
K. Split parcels in differenr tax codc .,re.s 89 0.00 / Parcel
L Exempt Asa ignmenr 99 0.00 / Parcel
(2)
(1)
(2)
Only that portion of property that is developed for business purposes similar to commercial,
industrial and institutional activities is assessed
Individual mobilehomes are not assessed only the underlying parcel is assessed.
B-5 Francisco &Associates, Inc.
DANVILLE STREET LIGHTING AND LANDSCAPE
ASSESSMENT DISTRICT No. 1983-1 APPENDIX C
APPENDIX "C"
ASSESSMENT ROLL
(on file with Town Clerk)
Francisco & Associates, Inc.
C-1